Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-04-06 (20 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: MONTREVAULT-SUR-EVRE (49110), Maine-et-Loire
CONVIVIO-COL : revenue, balance sheet and financial ratios
CONVIVIO-COL is a French company
founded 20 years ago,
specialized in the sector Restauration collective sous contrat.
Based in MONTREVAULT-SUR-EVRE (49110),
this company of category ETI
shows in 2025 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONVIVIO-COL (SIREN 489602649)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 199 276 €
6 301 662 €
6 405 684 €
5 520 077 €
4 885 208 €
3 340 796 €
4 303 138 €
4 699 299 €
4 635 705 €
4 439 019 €
Net income
118 741 €
301 008 €
567 658 €
168 €
159 490 €
-239 284 €
-27 238 €
-397 482 €
-107 276 €
152 414 €
EBITDA
353 442 €
469 629 €
682 314 €
101 832 €
319 083 €
-141 946 €
97 256 €
-283 906 €
4 033 €
286 122 €
Net margin
1.9%
4.8%
8.9%
0.0%
3.3%
-7.2%
-0.6%
-8.5%
-2.3%
3.4%
Revenue and income statement
In 2025, CONVIVIO-COL achieves revenue of 6.2 M€. Revenue is growing positively over 10 years (CAGR: +3.8%). Slight decline of -2% vs 2024. After deducting consumption (2.9 M€), gross margin stands at 3.3 M€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 353 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 119 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 199 276 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 344 593 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
353 442 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
174 960 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 741 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.895%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.534%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.567%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.136
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.263
58.973
748.051
926.959
-724.472
15667.769
15380.753
57.933
4.546
3.895
Financial autonomy
34.14
30.734
6.955
5.777
-8.706
0.298
0.291
32.453
52.749
52.534
Repayment capacity
1.021
11.339
-3.019
8.514
-7.1
2.483
58.628
0.514
0.098
0.136
Cash flow / Revenue
5.581%
0.582%
-6.254%
2.254%
-4.657%
6.091%
0.232%
9.993%
6.371%
4.567%
Sector positioning
Debt ratio
3.92025
2023
2024
2025
Q1: 0.01
Med: 10.8
Q3: 53.15
Good-32 pts over 3 years
In 2025, the debt ratio of CONVIVIO-COL (3.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.53%2025
2023
2024
2025
Q1: 10.67%
Med: 26.87%
Q3: 47.25%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of CONVIVIO-COL (52.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.14 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.13 years
Q3: 1.83 years
Average-8 pts over 3 years
In 2025, the repayment capacity of CONVIVIO-COL (0.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.467
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.61
Liquidity indicators evolution CONVIVIO-COL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
121.853
118.603
149.829
161.994
159.433
133.347
129.926
139.993
138.582
137.467
Interest coverage
3.499
151.153
-3.568
13.395
-5.944
3.496
14.785
6.121
0.756
1.61
Sector positioning
Liquidity ratio
137.472025
2023
2024
2025
Q1: 112.59
Med: 136.2
Q3: 181.94
Good
In 2025, the liquidity ratio of CONVIVIO-COL (137.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.61x2025
2023
2024
2025
Q1: 0.0x
Med: 0.16x
Q3: 4.81x
Good-17 pts over 3 years
In 2025, the interest coverage of CONVIVIO-COL (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 597 k€ to permanently finance. Over 2016-2025, WCR increased by +80%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
597 362 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution CONVIVIO-COL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
331 728 €
284 030 €
572 845 €
608 765 €
526 008 €
591 892 €
692 990 €
839 977 €
483 779 €
597 362 €
Inventory turnover (days)
14
7
6
6
5
4
5
5
4
4
Customer payment term (days)
34
27
34
37
41
39
33
36
29
29
Supplier payment term (days)
49
38
31
32
53
47
47
41
22
27
Positioning of CONVIVIO-COL in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of CONVIVIO-COL is estimated at
2 349 242 €
(range 1 273 810€ - 3 731 299€).
With an EBITDA of 353 442€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
1273k€2349k€3731k€
2 349 242 €Range: 1 273 810€ - 3 731 299€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
353 442 €×5.5x
Estimation1 959 757 €
965 991€ - 3 457 010€
Revenue Multiple30%
6 199 276 €×0.64x
Estimation3 942 019 €
2 341 597€ - 5 481 673€
Net Income Multiple20%
118 741 €×7.9x
Estimation933 791 €
441 681€ - 1 791 462€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare CONVIVIO-COL with other companies in the same sector:
Yes, CONVIVIO-COL generated a net profit of 119 k€ in 2025.
Where is the headquarters of CONVIVIO-COL ?
The headquarters of CONVIVIO-COL is located in MONTREVAULT-SUR-EVRE (49110), in the department Maine-et-Loire.
Where to find the tax return of CONVIVIO-COL ?
The tax return of CONVIVIO-COL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONVIVIO-COL operate?
CONVIVIO-COL operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart