Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-20 (7 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: NOTRE-DAME-DE-BONDEVILLE (76960), Seine-Maritime
CONCEPT REVETEMENTS : revenue, balance sheet and financial ratios
CONCEPT REVETEMENTS is a French company
founded 7 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in NOTRE-DAME-DE-BONDEVILLE (76960),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT REVETEMENTS (SIREN 840422794)
Indicator
2025
2024
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 704 653 €
1 223 668 €
211 874 €
Net income
416 153 €
159 658 €
122 620 €
74 976 €
101 424 €
12 123 €
EBITDA
N/C
N/C
N/C
101 116 €
134 655 €
17 090 €
Net margin
N/C
N/C
N/C
4.4%
8.3%
5.7%
Revenue and income statement
In 2025, CONCEPT REVETEMENTS generates positive net income of 416 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 12 k€ -> 416 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.059%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.99%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
2025
Debt ratio
0.0
0.0
88.984
52.032
22.385
8.059
Financial autonomy
49.884
40.177
28.089
30.886
33.881
49.99
Repayment capacity
0.0
0.0
2.579
None
None
None
Cash flow / Revenue
7.059%
8.344%
4.625%
None%
None%
None%
Sector positioning
Debt ratio
8.062025
2022
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Good-28 pts over 3 years
In 2025, the debt ratio of CONCEPT REVETEMENTS (8.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.99%2025
2022
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Good+9 pts over 3 years
In 2025, the financial autonomy of CONCEPT REVETEMENTS (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
2025
Liquidity ratio
175.861
163.138
211.734
186.245
167.164
213.251
Interest coverage
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
213.252025
2022
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Good
In 2025, the liquidity ratio of CONCEPT REVETEMENTS (213.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT REVETEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
2025
Operating WCR
42 464 €
208 452 €
572 780 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
18
0
0
0
Customer payment term (days)
53
61
74
0
0
0
Supplier payment term (days)
68
53
74
0
0
0
Positioning of CONCEPT REVETEMENTS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CONCEPT REVETEMENTS is estimated at
1 033 010 €
(range 350 196€ - 3 331 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
350k€1033k€3331k€
1 033 010 €Range: 350 196€ - 3 331 183€
NAF 5 all-time
Valuation method used
Net Income Multiple
416 153 €
×
2.5x
=1 033 010 €
Range: 350 197€ - 3 331 184€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare CONCEPT REVETEMENTS with other companies in the same sector:
Frequently asked questions about CONCEPT REVETEMENTS
What is the revenue of CONCEPT REVETEMENTS ?
The revenue of CONCEPT REVETEMENTS in 2021 is 1.7 M€.
Is CONCEPT REVETEMENTS profitable?
Yes, CONCEPT REVETEMENTS generated a net profit of 416 k€ in 2025.
Where is the headquarters of CONCEPT REVETEMENTS ?
The headquarters of CONCEPT REVETEMENTS is located in NOTRE-DAME-DE-BONDEVILLE (76960), in the department Seine-Maritime.
Where to find the tax return of CONCEPT REVETEMENTS ?
The tax return of CONCEPT REVETEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT REVETEMENTS operate?
CONCEPT REVETEMENTS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart