COMILOG DUNKERQUE : revenue, balance sheet and financial ratios

COMILOG DUNKERQUE is a French company founded 38 years ago, specialized in the sector Sidérurgie. Based in PARIS (75015), this company of category GE shows in 2024 a revenue of 14.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMILOG DUNKERQUE (SIREN 345308936)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue 14 170 079 € 49 485 686 € 64 434 064 € 62 849 115 € 55 179 993 € 64 171 839 € 55 873 420 € 41 631 925 €
Net income -421 254 € 3 562 595 € 2 766 595 € 8 475 101 € -766 150 € -95 602 € 2 894 588 € -2 544 608 €
EBITDA -574 116 € -4 320 360 € -986 027 € 3 623 847 € -1 565 732 € -1 602 096 € 2 939 686 € 2 488 783 €
Net margin -3.0% 7.2% 4.3% 13.5% -1.4% -0.1% 5.2% -6.1%

Revenue and income statement

En 2024, COMILOG DUNKERQUE alcanza unos ingresos de 14.2 M€. Los ingresos disminuyen en el período 2016-2024 (TCAC: -12.6%). Caída significativa de -71% vs 2023. Tras deducir el consumo (629 k€), el margen bruto se sitúa en 13.5 M€, es decir, una tasa del 96%. El EBITDA alcanza -574 k€, representando el -4.1% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +4.7 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -421 k€ (-3.0% de los ingresos).

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

14 170 079 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

13 541 196 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-574 116 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 301 774 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-421 254 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 114%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 251.0 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 0.8% de los ingresos.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

113.666%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.161%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.763%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

250.955

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.2%

Solvency indicators evolution
COMILOG DUNKERQUE

Sector positioning

Ratio de endeudamiento
113.67 2024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Vigilar +24 pts over 3 years

En 2024, el ratio de endeudamiento de COMILOG DUNKERQUE (113.67) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.

Autonomía financiera
29.16% 2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Average -27 pts over 3 years

En 2024, el autonomía financiera de COMILOG DUNKERQUE (29.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
250.96 ans 2024
2022
2023
2024
Q1: -3.02 ans
Med: 0.0 ans
Q3: 0.32 ans
Vigilar +23 pts over 3 years

En 2024, el capacidad de reembolso de COMILOG DUNKERQUE (251.0 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 92.25. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

92.249

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-308.959

Liquidity indicators evolution
COMILOG DUNKERQUE

Sector positioning

Ratio de liquidez
92.25 2024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Vigilar -41 pts over 3 years

En 2024, el ratio de liquidez de COMILOG DUNKERQUE (92.25) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
-308.96x 2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Vigilar -14 pts over 3 years

En 2024, el cobertura de intereses de COMILOG DUNKERQUE (-309.0x) se sitúa en el 25% más bajo del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Baja cobertura puede indicar fragilidad ante variaciones de tipos o ingresos.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 79 días. Plazo proveedores: 90 días. Situación favorable. La rotación de existencias es de 470 días. Este alto nivel inmoviliza tesorería y potencialmente crea riesgo de obsolescencia. El FM representa 73 días de ingresos. Notable mejora del FM durante el período (-87%), liberando tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 862 498 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

79 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

90 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

470 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

73 j

WCR and payment terms evolution
COMILOG DUNKERQUE

Positioning of COMILOG DUNKERQUE in its sector

Comparison with sector Sidérurgie

Similar companies (Sidérurgie)

Compare COMILOG DUNKERQUE with other companies in the same sector:

Frequently asked questions about COMILOG DUNKERQUE

What is the revenue of COMILOG DUNKERQUE ?

The revenue of COMILOG DUNKERQUE in 2024 is 14.2 M€.

Is COMILOG DUNKERQUE profitable?

COMILOG DUNKERQUE recorded a net loss in 2024.

Where is the headquarters of COMILOG DUNKERQUE ?

The headquarters of COMILOG DUNKERQUE is located in PARIS (75015), in the department Paris.

Where to find the tax return of COMILOG DUNKERQUE ?

The tax return of COMILOG DUNKERQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMILOG DUNKERQUE operate?

COMILOG DUNKERQUE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.