CINECOM DREUX : revenue, balance sheet and financial ratios

CINECOM DREUX is a French company founded 25 years ago, specialized in the sector Télécommunications sans fil . Based in DREUX (28100), this company of category PME shows in 2020 a revenue of 653 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CINECOM DREUX (SIREN 432851376)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 653 164 € 738 803 € 584 867 € 662 853 € 631 566 €
Net income 32 262 € 38 272 € 56 006 € 30 253 € 95 260 € 69 701 € 53 396 € 66 731 € 79 481 €
EBITDA N/C N/C N/C N/C 121 624 € 118 381 € 82 638 € 126 256 € 119 128 €
Net margin N/C N/C N/C N/C 14.6% 9.4% 9.1% 10.1% 12.6%

Revenue and income statement

In 2024, CINECOM DREUX generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 32 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 262 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 453%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

453.429%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.261%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

1.0%

Solvency indicators evolution
CINECOM DREUX

Sector positioning

Debt ratio
453.43 2024
2022
2023
2024
Q1: 0.01
Med: 12.19
Q3: 80.0
Watch

In 2024, the debt ratio of CINECOM DREUX (453.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
13.26% 2024
2022
2023
2024
Q1: 13.53%
Med: 33.33%
Q3: 55.55%
Average -6 pts over 3 years

In 2024, the financial autonomy of CINECOM DREUX (13.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 289.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

289.314

Liquidity indicators evolution
CINECOM DREUX

Sector positioning

Liquidity ratio
289.31 2024
2022
2023
2024
Q1: 85.95
Med: 147.88
Q3: 231.44
Excellent

In 2024, the liquidity ratio of CINECOM DREUX (289.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CINECOM DREUX

Positioning of CINECOM DREUX in its sector

Comparison with sector Télécommunications sans fil

Valuation estimate

Based on 250 transactions of similar company sales (all years), the value of CINECOM DREUX is estimated at 32 077 € (range 14 275€ - 84 889€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
250 transactions
14k€ 32k€ 84k€
32 077 € Range: 14 275€ - 84 889€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
32 262 € × 1.0x = 32 078 €
Range: 14 275€ - 84 889€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications sans fil )

Compare CINECOM DREUX with other companies in the same sector:

Frequently asked questions about CINECOM DREUX

What is the revenue of CINECOM DREUX ?

The revenue of CINECOM DREUX in 2020 is 653 k€.

Is CINECOM DREUX profitable?

Yes, CINECOM DREUX generated a net profit of 32 k€ in 2024.

Where is the headquarters of CINECOM DREUX ?

The headquarters of CINECOM DREUX is located in DREUX (28100), in the department Eure-et-Loir.

Where to find the tax return of CINECOM DREUX ?

The tax return of CINECOM DREUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CINECOM DREUX operate?

CINECOM DREUX operates in the sector Télécommunications sans fil (NAF code 61.20Z). See the 'Sector positioning' section above to compare the company with its competitors.