Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-07 (12 years)Status: ActiveBusiness sector: Services des traiteurs Location: ROUFFIAC-TOLOSAN (31180), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHLOE JEAN-CHARLES : revenue, balance sheet and financial ratios
CHLOE JEAN-CHARLES is a French company
founded 12 years ago,
specialized in the sector Services des traiteurs .
Based in ROUFFIAC-TOLOSAN (31180),
this company of category PME
shows in 2022 a net income negative of -352 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHLOE JEAN-CHARLES (SIREN 797880507)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-352 365 €
-202 186 €
-30 224 €
35 374 €
27 285 €
-2 677 €
19 850 €
EBITDA
-2 048 €
-2 035 €
1 865 €
-2 134 €
-2 030 €
-2 020 €
-1 506 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, CHLOE JEAN-CHARLES records a net loss of 352 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 048 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 048 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-352 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.609%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.793%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.015
Solvency indicators evolution CHLOE JEAN-CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.09
0.927
0.205
0.373
0.425
3.213
30.609
Financial autonomy
0.087
0.917
0.203
0.367
0.415
3.1
22.793
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-0.05
-0.015
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
30.612022
2020
2021
2022
Q1: 0.0
Med: 37.15
Q3: 135.66
Good+20 pts over 3 years
In 2022, the debt ratio of CHLOE JEAN-CHARLES (30.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.79%2022
2020
2021
2022
Q1: 5.44%
Med: 28.52%
Q3: 51.87%
Average+19 pts over 3 years
In 2022, the financial autonomy of CHLOE JEAN-CHARLES (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2022
2020
2021
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Excellent-25 pts over 3 years
In 2022, the repayment capacity of CHLOE JEAN-CHARLES (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.756
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17105.322
Liquidity indicators evolution CHLOE JEAN-CHARLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
427.729
1037.982
1116.115
777.18
91.937
251.776
95.756
Interest coverage
-44.29
-7.327
-7.044
-4.499
7.131
-9835.43
-17105.322
Sector positioning
Liquidity ratio
95.762022
2020
2021
2022
Q1: 90.77
Med: 164.47
Q3: 271.89
Average
In 2022, the liquidity ratio of CHLOE JEAN-CHARLES (95.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17105.32x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Watch-73 pts over 3 years
In 2022, the interest coverage of CHLOE JEAN-CHARLES (-17105.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 266 days. Excellent situation: suppliers finance 266 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
266 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHLOE JEAN-CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
368
264
256
245
201
263
266
Positioning of CHLOE JEAN-CHARLES in its sector
Comparison with sector Services des traiteurs
Similar companies (Services des traiteurs )
Compare CHLOE JEAN-CHARLES with other companies in the same sector:
Frequently asked questions about CHLOE JEAN-CHARLES
What is the revenue of CHLOE JEAN-CHARLES ?
The revenue of CHLOE JEAN-CHARLES is not publicly disclosed (confidential accounts filed with INPI).
Is CHLOE JEAN-CHARLES profitable?
CHLOE JEAN-CHARLES recorded a net loss in 2022.
Where is the headquarters of CHLOE JEAN-CHARLES ?
The headquarters of CHLOE JEAN-CHARLES is located in ROUFFIAC-TOLOSAN (31180), in the department Haute-Garonne.
Where to find the tax return of CHLOE JEAN-CHARLES ?
The tax return of CHLOE JEAN-CHARLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHLOE JEAN-CHARLES operate?
CHLOE JEAN-CHARLES operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart