Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-02-17 (9 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: VENAREY-LES-LAUMES (21150), Cote-d'Or
CHARGUEROS ET ASSOCIES : revenue, balance sheet and financial ratios
CHARGUEROS ET ASSOCIES is a French company
founded 9 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in VENAREY-LES-LAUMES (21150),
this company of category PME
shows in 2020 a revenue of 895 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARGUEROS ET ASSOCIES (SIREN 827792789)
Indicator
2021
2020
2019
2017
Revenue
N/C
894 682 €
946 242 €
570 348 €
Net income
-9 806 €
54 835 €
55 155 €
88 899 €
EBITDA
N/C
81 386 €
89 397 €
105 842 €
Net margin
N/C
6.1%
5.8%
15.6%
Revenue and income statement
In 2021, CHARGUEROS ET ASSOCIES records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 806 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.525%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.422%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARGUEROS ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
409.053
172.627
101.835
85.525
Financial autonomy
16.179
29.154
41.745
42.422
Repayment capacity
3.727
2.767
2.459
None
Cash flow / Revenue
18.069%
9.104%
8.93%
None%
Sector positioning
Debt ratio
85.532021
2019
2020
2021
Q1: 2.23
Med: 28.98
Q3: 109.03
Average-7 pts over 3 years
In 2021, the debt ratio of CHARGUEROS ET ASSOCIES (85.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.42%2021
2019
2020
2021
Q1: 13.19%
Med: 36.6%
Q3: 57.61%
Good+13 pts over 3 years
In 2021, the financial autonomy of CHARGUEROS ET ASSOCIES (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.46 years2020
2019
2020
Q1: 0.0 years
Med: 0.36 years
Q3: 1.93 years
Average
In 2020, the repayment capacity of CHARGUEROS ET ASSOCIES (2.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.465
Liquidity indicators evolution CHARGUEROS ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
232.474
193.343
276.158
194.465
Interest coverage
2.493
4.137
2.049
None
Sector positioning
Liquidity ratio
194.472021
2019
2020
2021
Q1: 89.79
Med: 145.91
Q3: 235.93
Good
In 2021, the liquidity ratio of CHARGUEROS ET ASSOCIES (194.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.05x2020
2019
2020
Q1: 0.0x
Med: 0.61x
Q3: 3.41x
Good-8 pts over 2 years
In 2020, the interest coverage of CHARGUEROS ET ASSOCIES (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 405 days. Excellent situation: suppliers finance 384 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
405 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARGUEROS ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Operating WCR
-32 247 €
-2 896 €
-10 432 €
0 €
Inventory turnover (days)
6
5
4
0
Customer payment term (days)
3
2
1
21
Supplier payment term (days)
46
35
26
405
Positioning of CHARGUEROS ET ASSOCIES in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare CHARGUEROS ET ASSOCIES with other companies in the same sector:
Frequently asked questions about CHARGUEROS ET ASSOCIES
What is the revenue of CHARGUEROS ET ASSOCIES ?
The revenue of CHARGUEROS ET ASSOCIES in 2020 is 895 k€.
Is CHARGUEROS ET ASSOCIES profitable?
CHARGUEROS ET ASSOCIES recorded a net loss in 2021.
Where is the headquarters of CHARGUEROS ET ASSOCIES ?
The headquarters of CHARGUEROS ET ASSOCIES is located in VENAREY-LES-LAUMES (21150), in the department Cote-d'Or.
Where to find the tax return of CHARGUEROS ET ASSOCIES ?
The tax return of CHARGUEROS ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARGUEROS ET ASSOCIES operate?
CHARGUEROS ET ASSOCIES operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart