Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-06 (11 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: DAVENESCOURT (80500), Somme
CHARCUTERIE FERMIERE DE L'AVRE : revenue, balance sheet and financial ratios
CHARCUTERIE FERMIERE DE L'AVRE is a French company
founded 11 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in DAVENESCOURT (80500),
this company of category PME
shows in 2023 a revenue of 761 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARCUTERIE FERMIERE DE L'AVRE (SIREN 809065618)
Indicator
2025
2024
2023
2021
2018
2017
2016
Revenue
N/C
N/C
760 663 €
N/C
N/C
905 481 €
875 674 €
Net income
57 898 €
49 899 €
22 088 €
33 733 €
47 423 €
70 540 €
47 892 €
EBITDA
N/C
N/C
13 297 €
N/C
N/C
131 954 €
90 502 €
Net margin
N/C
N/C
2.9%
N/C
N/C
7.8%
5.5%
Revenue and income statement
In 2025, CHARCUTERIE FERMIERE DE L'AVRE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 898 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.692%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.492%
Solvency indicators evolution CHARCUTERIE FERMIERE DE L'AVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
2024
2025
Debt ratio
492.968
213.337
143.517
53.004
37.482
42.454
43.692
Financial autonomy
12.739
21.719
29.78
45.183
51.839
47.886
52.492
Repayment capacity
3.717
2.559
None
None
9.961
None
None
Cash flow / Revenue
8.767%
11.825%
None%
None%
1.284%
None%
None%
Sector positioning
Debt ratio
43.692025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Average+16 pts over 3 years
In 2025, the debt ratio of CHARCUTERIE FERMIERE DE L... (43.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.49%2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Average-16 pts over 3 years
In 2025, the financial autonomy of CHARCUTERIE FERMIERE DE L... (52.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.96 years2023
2023
Q1: -0.01 years
Med: 0.86 years
Q3: 3.23 years
Watch
In 2023, the repayment capacity of CHARCUTERIE FERMIERE DE L... (9.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARCUTERIE FERMIERE DE L'AVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
2024
2025
Operating WCR
-30 552 €
-63 347 €
0 €
0 €
-102 910 €
0 €
0 €
Inventory turnover (days)
5
4
0
0
0
0
0
Customer payment term (days)
6
14
0
0
0
0
0
Supplier payment term (days)
23
41
0
0
28
0
0
Positioning of CHARCUTERIE FERMIERE DE L'AVRE in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of CHARCUTERIE FERMIERE DE L'AVRE is estimated at
252 565 €
(range 89 419€ - 752 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
89k€252k€752k€
252 565 €Range: 89 419€ - 752 606€
NAF 5 all-time
Valuation method used
Net Income Multiple
57 898 €
×
4.4x
=252 566 €
Range: 89 420€ - 752 606€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare CHARCUTERIE FERMIERE DE L'AVRE with other companies in the same sector:
Frequently asked questions about CHARCUTERIE FERMIERE DE L'AVRE
What is the revenue of CHARCUTERIE FERMIERE DE L'AVRE ?
The revenue of CHARCUTERIE FERMIERE DE L'AVRE in 2023 is 761 k€.
Is CHARCUTERIE FERMIERE DE L'AVRE profitable?
Yes, CHARCUTERIE FERMIERE DE L'AVRE generated a net profit of 58 k€ in 2025.
Where is the headquarters of CHARCUTERIE FERMIERE DE L'AVRE ?
The headquarters of CHARCUTERIE FERMIERE DE L'AVRE is located in DAVENESCOURT (80500), in the department Somme.
Where to find the tax return of CHARCUTERIE FERMIERE DE L'AVRE ?
The tax return of CHARCUTERIE FERMIERE DE L'AVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARCUTERIE FERMIERE DE L'AVRE operate?
CHARCUTERIE FERMIERE DE L'AVRE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart