Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHARCUTERIE DE CAMPAGNE VAUX : revenue, balance sheet and financial ratios

CHARCUTERIE DE CAMPAGNE VAUX is a French company founded 51 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in SARLAT-LA-CANEDA (24200), this company of category PME shows in 2024 a net income positive of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHARCUTERIE DE CAMPAGNE VAUX (SIREN 301524435)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 31 598 € 2 729 € 73 143 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, CHARCUTERIE DE CAMPAGNE VAUX generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 73 k€ -> 32 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 598 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 220%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

219.584%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.203%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.8%

Solvency indicators evolution
CHARCUTERIE DE CAMPAGNE VAUX

Sector positioning

Debt ratio
219.58 2024
2022
2023
2024
Q1: 6.45
Med: 32.78
Q3: 90.97
Average

In 2024, the debt ratio of CHARCUTERIE DE CAMPAGNE VAUX (219.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.2% 2024
2022
2023
2024
Q1: 22.29%
Med: 47.18%
Q3: 63.72%
Average

In 2024, the financial autonomy of CHARCUTERIE DE CAMPAGNE VAUX (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 98.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

98.362

Liquidity indicators evolution
CHARCUTERIE DE CAMPAGNE VAUX

Sector positioning

Liquidity ratio
98.36 2024
2022
2023
2024
Q1: 131.3
Med: 205.86
Q3: 315.92
Watch

In 2024, the liquidity ratio of CHARCUTERIE DE CAMPAGNE VAUX (98.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of CHARCUTERIE DE CAMPAGNE VAUX in its sector

Comparison with sector Préparation industrielle de produits à base de viande

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of CHARCUTERIE DE CAMPAGNE VAUX is estimated at 137 838 € (range 48 800€ - 410 737€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
48k€ 137k€ 410k€
137 838 € Range: 48 800€ - 410 737€
NAF 5 all-time

Valuation method used

Net Income Multiple
31 598 € × 4.4x = 137 838 €
Range: 48 801€ - 410 737€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Préparation industrielle de produits à base de viande)

Compare CHARCUTERIE DE CAMPAGNE VAUX with other companies in the same sector:

Frequently asked questions about CHARCUTERIE DE CAMPAGNE VAUX

What is the revenue of CHARCUTERIE DE CAMPAGNE VAUX ?

The revenue of CHARCUTERIE DE CAMPAGNE VAUX is not publicly disclosed (confidential accounts filed with INPI).

Is CHARCUTERIE DE CAMPAGNE VAUX profitable?

Yes, CHARCUTERIE DE CAMPAGNE VAUX generated a net profit of 32 k€ in 2024.

Where is the headquarters of CHARCUTERIE DE CAMPAGNE VAUX ?

The headquarters of CHARCUTERIE DE CAMPAGNE VAUX is located in SARLAT-LA-CANEDA (24200), in the department Dordogne.

Where to find the tax return of CHARCUTERIE DE CAMPAGNE VAUX ?

The tax return of CHARCUTERIE DE CAMPAGNE VAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHARCUTERIE DE CAMPAGNE VAUX operate?

CHARCUTERIE DE CAMPAGNE VAUX operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.