CHANTIER VENDEEN : revenue, balance sheet and financial ratios

CHANTIER VENDEEN is a French company founded 25 years ago, specialized in the sector Réparation et maintenance navale. Based in NOIRMOUTIER-EN-L'ILE (85330), this company of category PME shows in 2023 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHANTIER VENDEEN (SIREN 435174149)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 2 326 627 € 1 574 640 € 1 425 329 € 1 635 762 € N/C N/C 951 121 €
Net income 67 359 € 76 210 € 78 729 € 39 602 € 33 804 € 39 727 € 47 639 € 23 976 € 47 865 €
EBITDA N/C N/C 168 554 € 95 265 € 95 202 € 121 687 € N/C N/C 108 861 €
Net margin N/C N/C 3.4% 2.5% 2.4% 2.4% N/C N/C 5.0%

Revenue and income statement

In 2025, CHANTIER VENDEEN generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 48 k€ -> 67 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 359 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

58.464%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.809%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.3%

Solvency indicators evolution
CHANTIER VENDEEN

Sector positioning

Debt ratio
58.46 2025
2023
2024
2025
Q1: 5.07
Med: 24.02
Q3: 66.22
Average

In 2025, the debt ratio of CHANTIER VENDEEN (58.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.81% 2025
2023
2024
2025
Q1: 26.65%
Med: 45.28%
Q3: 62.84%
Average

In 2025, the financial autonomy of CHANTIER VENDEEN (43.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.76 years 2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 2.09 years
Average

In 2023, the repayment capacity of CHANTIER VENDEEN (2.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.638

Liquidity indicators evolution
CHANTIER VENDEEN

Sector positioning

Liquidity ratio
168.64 2025
2023
2024
2025
Q1: 167.69
Med: 245.43
Q3: 346.58
Average

In 2025, the liquidity ratio of CHANTIER VENDEEN (168.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
10.04x 2023
2023
Q1: 0.0x
Med: 0.46x
Q3: 4.06x
Excellent

In 2023, the interest coverage of CHANTIER VENDEEN (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHANTIER VENDEEN

Positioning of CHANTIER VENDEEN in its sector

Comparison with sector Réparation et maintenance navale

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 327 141€ to 1 263 889€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
327k€ 483k€ 1263k€
483 030 € Range: 327 141€ - 1 263 889€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation et maintenance navale)

Compare CHANTIER VENDEEN with other companies in the same sector:

Frequently asked questions about CHANTIER VENDEEN

What is the revenue of CHANTIER VENDEEN ?

The revenue of CHANTIER VENDEEN in 2023 is 2.3 M€.

Is CHANTIER VENDEEN profitable?

Yes, CHANTIER VENDEEN generated a net profit of 67 k€ in 2025.

Where is the headquarters of CHANTIER VENDEEN ?

The headquarters of CHANTIER VENDEEN is located in NOIRMOUTIER-EN-L'ILE (85330), in the department Vendee.

Where to find the tax return of CHANTIER VENDEEN ?

The tax return of CHANTIER VENDEEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHANTIER VENDEEN operate?

CHANTIER VENDEEN operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.