Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-04-11 (8 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: LA TESTE-DE-BUCH (33260), Gironde
CHANTIER NAVAL TESTERIN : revenue, balance sheet and financial ratios
CHANTIER NAVAL TESTERIN is a French company
founded 8 years ago,
specialized in the sector Réparation et maintenance navale.
Based in LA TESTE-DE-BUCH (33260),
this company of category PME
shows in 2020 a revenue of 952 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHANTIER NAVAL TESTERIN (SIREN 839271665)
Indicator
2021
2020
2019
2018
Revenue
N/C
951 973 €
1 259 277 €
1 214 983 €
Net income
-51 257 €
4 962 €
38 718 €
32 378 €
EBITDA
N/C
19 281 €
87 €
76 154 €
Net margin
N/C
0.5%
3.1%
2.7%
Revenue and income statement
In 2021, CHANTIER NAVAL TESTERIN records a net loss of 51 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 257 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.592%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.983%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
137.832
82.659
108.27
149.592
Financial autonomy
23.791
23.604
21.534
14.983
Repayment capacity
2.269
1.614
8.931
None
Cash flow / Revenue
3.926%
3.86%
1.516%
None%
Sector positioning
Debt ratio
149.592021
2019
2020
2021
Q1: 4.07
Med: 34.69
Q3: 114.62
Watch
In 2021, the debt ratio of CHANTIER NAVAL TESTERIN (149.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.98%2021
2019
2020
2021
Q1: 15.79%
Med: 33.74%
Q3: 57.07%
Watch-10 pts over 3 years
In 2021, the financial autonomy of CHANTIER NAVAL TESTERIN (15.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
8.93 years2020
2019
2020
Q1: 0.0 years
Med: 0.41 years
Q3: 2.93 years
Watch
In 2020, the repayment capacity of CHANTIER NAVAL TESTERIN (8.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
159.502
140.652
151.259
134.398
Interest coverage
6.991
7570.115
28.131
None
Sector positioning
Liquidity ratio
134.42021
2019
2020
2021
Q1: 122.82
Med: 196.77
Q3: 286.97
Average
In 2021, the liquidity ratio of CHANTIER NAVAL TESTERIN (134.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
28.13x2020
2019
2020
Q1: 0.0x
Med: 0.27x
Q3: 2.94x
Excellent-21 pts over 2 years
In 2020, the interest coverage of CHANTIER NAVAL TESTERIN (28.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHANTIER NAVAL TESTERIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
295 119 €
377 330 €
565 462 €
0 €
Inventory turnover (days)
45
11
16
0
Customer payment term (days)
51
102
177
0
Supplier payment term (days)
29
59
135
0
Positioning of CHANTIER NAVAL TESTERIN in its sector
Comparison with sector Réparation et maintenance navale
Similar companies (Réparation et maintenance navale)
Compare CHANTIER NAVAL TESTERIN with other companies in the same sector:
Frequently asked questions about CHANTIER NAVAL TESTERIN
What is the revenue of CHANTIER NAVAL TESTERIN ?
The revenue of CHANTIER NAVAL TESTERIN in 2020 is 952 k€.
Is CHANTIER NAVAL TESTERIN profitable?
CHANTIER NAVAL TESTERIN recorded a net loss in 2021.
Where is the headquarters of CHANTIER NAVAL TESTERIN ?
The headquarters of CHANTIER NAVAL TESTERIN is located in LA TESTE-DE-BUCH (33260), in the department Gironde.
Where to find the tax return of CHANTIER NAVAL TESTERIN ?
The tax return of CHANTIER NAVAL TESTERIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHANTIER NAVAL TESTERIN operate?
CHANTIER NAVAL TESTERIN operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart