Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CHANMIE : revenue, balance sheet and financial ratios
CHANMIE is a French company now closed
founded 19 years ago,
formerly specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in POINTE-A-PITRE (97110),
this company of category ETI
shows in 2021 a revenue of 515 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CHANMIE is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2021, CHANMIE achieves revenue of 515 k€. Revenue is declining over the period 2016-2021 (CAGR: -8.3%). Significant drop of -19% vs 2020. After deducting consumption (213 k€), gross margin stands at 302 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -48 k€, representing -9.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -64 k€ (-12.5% of revenue), which will impact equity.
Revenue (2021)
?
514 603 €
Gross margin (2021)
?
301 516 €
EBITDA (2021)
?
-47 521 €
Net income (2021)
?
-64 213 €
EBITDA margin (2021)
?
-9.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. This ratio is slightly less favorable than the sector median (66.1%). Financial autonomy (= Equity / Total assets x 100) reaches 46%. This ratio is more favorable than the sector median (35.8%).
Debt ratio (2021)
?
77.46%
Financial autonomy (2021)
?
45.86%
Cash flow / Revenue (2021)
?
-8.18%
Repayment capacity (2021)
?
-3.27
Asset age ratio (2021)
?
26.8%
| Indicator |
2016 |
2017 |
2018 |
2020 |
2021 |
| Debt ratio |
17.81 |
11.166 |
4.863 |
40.434 |
77.458 |
| Financial autonomy |
69.34 |
70.51 |
71.602 |
57.306 |
45.864 |
| Repayment capacity |
0.52 |
0.323 |
0.149 |
3.932 |
-3.27 |
| Cash flow / Revenue |
14.51% |
14.395% |
11.548% |
3.925% |
-8.176% |
Sector positioning
Q1: 16.78%
Med: 66.14%
Q3: 222.82%
Average
+27 pts over 3 years
In 2021, the debt ratio of CHANMIE (77.5%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 15.46%
Med: 35.76%
Q3: 57.24%
Good
-19 pts over 3 years
In 2021, the financial autonomy of CHANMIE (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.0 years
Med: 1.51 years
Q3: 4.45 years
Average
+43 pts over 2 years
In 2020, the repayment capacity of CHANMIE (3.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.50. This ratio is more favorable than the sector median (1.1).
Liquidity ratio (2021)
?
1.5
Interest coverage (2021)
?
-2.47
| Indicator |
2016 |
2017 |
2018 |
2020 |
2021 |
| Liquidity ratio |
2.00628 |
1.99322 |
1.64816 |
1.42721 |
1.4968899999999998 |
| Interest coverage |
1.334 |
1.032 |
0.574 |
-3.943 |
-2.466 |
Sector positioning
Q1: 0.55
Med: 1.14
Q3: 1.86
Good
-13 pts over 3 years
In 2021, the liquidity ratio of CHANMIE (1.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.0x
Med: 1.35x
Q3: 4.8x
Watch
-6 pts over 3 years
In 2021, the interest coverage of CHANMIE (-2.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model). Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 30 k€ to permanently finance.
Operating WCR (2021)
?
29 698 €
Customer credit (2021)
?
0 j
Supplier credit (2021)
?
42 j
Inventory turnover (2021)
?
7 j
WCR in days of revenue (2021)
?
21 j
| Indicator |
2016 |
2017 |
2018 |
2020 |
2021 |
| Operating WCR |
87 146 € |
60 056 € |
63 625 € |
24 024 € |
29 698 € |
| Inventory turnover (days) |
3 |
3 |
3 |
6 |
7 |
| Customer payment term (days) |
2 |
0 |
1 |
0 |
0 |
| Supplier payment term (days) |
48 |
55 |
49 |
42 |
42 |
Positioning of CHANMIE in its sector
Valuation estimate
Based on 198 transactions of similar company sales
in 2021,
the value of CHANMIE is estimated at
365 047 €
(range 277 236€ - 462 748€).
The price/revenue ratio is 0.71x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
365 047 €
Range: 277 236€ - 462 748€
NAF 5 année 2021
Valuation method used
Revenue Multiple
514 603 €
×
0.71x
=
365 048 €
Range: 277 236€ - 462 748€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 198 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Boulangerie et boulangerie-pâtisserie
Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:
Frequently asked questions about CHANMIE
What is the revenue of CHANMIE ?
The revenue of CHANMIE in 2021 is 515 k€.
Is CHANMIE profitable?
CHANMIE recorded a net loss in 2021.
Where is the headquarters of CHANMIE ?
The headquarters of CHANMIE is located in POINTE-A-PITRE (97110), in the department Guadeloupe.
Where to find the tax return of CHANMIE ?
The tax return of CHANMIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHANMIE operate?
CHANMIE operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.