Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-10-08 (10 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
CENTAURUS OPERA FAUBOURG : revenue, balance sheet and financial ratios
CENTAURUS OPERA FAUBOURG is a French company
founded 10 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category ETI
shows in 2023 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTAURUS OPERA FAUBOURG (SIREN 814088274)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 602 631 €
5 378 354 €
1 098 496 €
873 899 €
4 730 442 €
4 984 895 €
4 417 519 €
3 898 599 €
Net income
1 857 686 €
-241 631 €
-180 273 €
-58 183 €
-513 097 €
-2 403 €
-30 056 €
-23 022 €
-3 048 €
EBITDA
-2 540 €
-402 065 €
573 321 €
-64 489 €
-533 877 €
-16 524 €
-3 171 €
-7 220 €
1 870 €
Net margin
N/C
-4.3%
-3.4%
-5.3%
-58.7%
-0.1%
-0.6%
-0.5%
-0.1%
Revenue and income statement
In 2024, CENTAURUS OPERA FAUBOURG generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 252 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 540 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 864 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 857 686 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.304%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.802%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.051
Solvency indicators evolution CENTAURUS OPERA FAUBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-615.166
-56.017
-221.547
-155.615
-40.856
-35.762
-25.669
-13.086
13.304
Financial autonomy
-4.068
-16.548
-13.843
-10.869
-20.033
-12.533
-12.367
-31.356
45.802
Repayment capacity
-29.767
-2.442
-12.725
-6.255
-0.501
-3.759
-1.033
-0.683
0.051
Cash flow / Revenue
-0.508%
-0.62%
-0.501%
-0.787%
-55.757%
-3.345%
-3.573%
-3.906%
None%
Sector positioning
Debt ratio
13.32024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good+12 pts over 3 years
In 2024, the debt ratio of CENTAURUS OPERA FAUBOURG (13.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.8%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+38 pts over 3 years
In 2024, the financial autonomy of CENTAURUS OPERA FAUBOURG (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Good
In 2024, the repayment capacity of CENTAURUS OPERA FAUBOURG (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.879
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1247.008
Liquidity indicators evolution CENTAURUS OPERA FAUBOURG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.754
89.736
116.005
104.554
89.071
92.253
91.361
132.918
207.879
Interest coverage
355.668
-108.241
-359.95
-61.232
-0.259
-3.534
0.32
-0.488
-1247.008
Sector positioning
Liquidity ratio
207.882024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+29 pts over 3 years
In 2024, the liquidity ratio of CENTAURUS OPERA FAUBOURG (207.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1247.01x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average-5 pts over 3 years
In 2024, the interest coverage of CENTAURUS OPERA FAUBOURG (-1247.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4312 days. Excellent situation: suppliers finance 4312 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4312 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENTAURUS OPERA FAUBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
918 939 €
-22 176 €
-19 640 €
227 771 €
2 340 878 €
4 034 380 €
4 732 252 €
688 451 €
0 €
Inventory turnover (days)
1
1
1
1
4
5
1
0
0
Customer payment term (days)
5
8
6
9
2
22
3
3
0
Supplier payment term (days)
177
22
17
76
1027
1103
561
151
4312
Positioning of CENTAURUS OPERA FAUBOURG in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of CENTAURUS OPERA FAUBOURG is estimated at
7 606 885 €
(range 3 975 768€ - 16 763 799€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
3975k€7606k€16763k€
7 606 885 €Range: 3 975 768€ - 16 763 799€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 857 686 €
×
4.1x
=7 606 886 €
Range: 3 975 769€ - 16 763 799€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CENTAURUS OPERA FAUBOURG with other companies in the same sector:
Frequently asked questions about CENTAURUS OPERA FAUBOURG
What is the revenue of CENTAURUS OPERA FAUBOURG ?
The revenue of CENTAURUS OPERA FAUBOURG in 2023 is 5.6 M€.
Is CENTAURUS OPERA FAUBOURG profitable?
Yes, CENTAURUS OPERA FAUBOURG generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of CENTAURUS OPERA FAUBOURG ?
The headquarters of CENTAURUS OPERA FAUBOURG is located in PARIS (75008), in the department Paris.
Where to find the tax return of CENTAURUS OPERA FAUBOURG ?
The tax return of CENTAURUS OPERA FAUBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTAURUS OPERA FAUBOURG operate?
CENTAURUS OPERA FAUBOURG operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart