Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Restauration collective sous contratLocation: VINAY (38470), Isere
CECILLON TRAITEUR : revenue, balance sheet and financial ratios
CECILLON TRAITEUR is a French company
founded 33 years ago,
specialized in the sector Restauration collective sous contrat.
Based in VINAY (38470),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CECILLON TRAITEUR (SIREN 391472172)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 706 304 €
3 569 426 €
4 088 513 €
2 330 058 €
1 787 605 €
1 632 985 €
Net income
297 384 €
162 237 €
140 801 €
211 062 €
216 385 €
65 877 €
59 766 €
57 886 €
EBITDA
N/C
N/C
319 607 €
430 829 €
518 608 €
229 178 €
176 297 €
148 804 €
Net margin
N/C
N/C
3.8%
5.9%
5.3%
2.8%
3.3%
3.5%
Revenue and income statement
In 2024, CECILLON TRAITEUR generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 58 k€ -> 297 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.494%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.074%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.306
56.04
42.661
17.651
18.779
23.491
14.883
20.494
Financial autonomy
54.262
51.932
53.752
57.986
59.09
55.932
62.244
62.074
Repayment capacity
1.535
1.932
1.276
0.333
0.498
0.687
None
None
Cash flow / Revenue
8.536%
8.969%
8.881%
10.783%
9.94%
7.342%
None%
None%
Sector positioning
Debt ratio
20.492024
2022
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Average
In 2024, the debt ratio of CECILLON TRAITEUR (20.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.07%2024
2022
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Excellent
In 2024, the financial autonomy of CECILLON TRAITEUR (62.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.69 years2022
2022
Q1: -0.01 years
Med: 0.05 years
Q3: 2.22 years
Average
In 2022, the repayment capacity of CECILLON TRAITEUR (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.976
Liquidity indicators evolution CECILLON TRAITEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
229.908
264.128
228.508
210.668
209.69
174.815
204.414
268.976
Interest coverage
3.786
3.585
2.721
1.196
0.637
0.927
None
None
Sector positioning
Liquidity ratio
268.982024
2022
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of CECILLON TRAITEUR (268.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.93x2022
2022
Q1: -0.29x
Med: 0.02x
Q3: 2.55x
Good
In 2022, the interest coverage of CECILLON TRAITEUR (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CECILLON TRAITEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
156 211 €
192 793 €
192 719 €
19 993 €
52 542 €
39 176 €
0 €
0 €
Inventory turnover (days)
3
6
6
3
3
4
0
0
Customer payment term (days)
30
36
31
12
21
14
0
0
Supplier payment term (days)
41
34
32
32
32
35
0
0
Positioning of CECILLON TRAITEUR in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of CECILLON TRAITEUR is estimated at
2 338 656 €
(range 1 106 179€ - 4 486 673€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
1106k€2338k€4486k€
2 338 656 €Range: 1 106 179€ - 4 486 673€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
297 384 €
×
7.9x
=2 338 657 €
Range: 1 106 179€ - 4 486 673€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare CECILLON TRAITEUR with other companies in the same sector:
Frequently asked questions about CECILLON TRAITEUR
What is the revenue of CECILLON TRAITEUR ?
The revenue of CECILLON TRAITEUR in 2022 is 3.7 M€.
Is CECILLON TRAITEUR profitable?
Yes, CECILLON TRAITEUR generated a net profit of 297 k€ in 2024.
Where is the headquarters of CECILLON TRAITEUR ?
The headquarters of CECILLON TRAITEUR is located in VINAY (38470), in the department Isere.
Where to find the tax return of CECILLON TRAITEUR ?
The tax return of CECILLON TRAITEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CECILLON TRAITEUR operate?
CECILLON TRAITEUR operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart