Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-05 (13 years)Status: ActiveBusiness sector: Services des traiteurs Location: POUCHARRAMET (31370), Haute-Garonne
CAZAUBON TRAITEUR : revenue, balance sheet and financial ratios
CAZAUBON TRAITEUR is a French company
founded 13 years ago,
specialized in the sector Services des traiteurs .
Based in POUCHARRAMET (31370),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAZAUBON TRAITEUR (SIREN 753656289)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 155 851 €
N/C
N/C
N/C
N/C
N/C
N/C
661 286 €
Net income
53 603 €
19 341 €
61 316 €
39 €
32 477 €
52 220 €
54 443 €
36 727 €
19 716 €
EBITDA
N/C
8 577 €
N/C
N/C
N/C
N/C
N/C
N/C
29 751 €
Net margin
N/C
1.7%
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2023, CAZAUBON TRAITEUR generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 20 k€ -> 54 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 603 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.8%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.057%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
32.411
0.0
22.23
8.126
1.905
0.0
105.303
179.319
101.8
Financial autonomy
40.481
49.092
30.715
36.779
41.108
19.83
29.46
16.85
28.057
Repayment capacity
0.901
None
None
None
None
None
None
10.049
None
Cash flow / Revenue
4.087%
None%
None%
None%
None%
None%
None%
0.748%
None%
Sector positioning
Debt ratio
101.82023
2021
2022
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Average+11 pts over 3 years
In 2023, the debt ratio of CAZAUBON TRAITEUR (101.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.06%2023
2021
2022
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Good
In 2023, the financial autonomy of CAZAUBON TRAITEUR (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.05 years2022
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Watch
In 2022, the repayment capacity of CAZAUBON TRAITEUR (10.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.06
Liquidity indicators evolution CAZAUBON TRAITEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
159.911
116.213
117.022
131.496
128.466
72.958
193.601
148.894
201.06
Interest coverage
0.588
None
None
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
201.062023
2021
2022
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Good+6 pts over 3 years
In 2023, the liquidity ratio of CAZAUBON TRAITEUR (201.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Average
In 2022, the interest coverage of CAZAUBON TRAITEUR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAZAUBON TRAITEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
38 725 €
0 €
0 €
0 €
0 €
0 €
0 €
138 563 €
0 €
Inventory turnover (days)
9
0
0
0
0
0
0
15
0
Customer payment term (days)
29
0
0
0
0
0
0
28
0
Supplier payment term (days)
26
0
0
0
0
0
0
31
0
Positioning of CAZAUBON TRAITEUR in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of CAZAUBON TRAITEUR is estimated at
430 565 €
(range 226 205€ - 813 970€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
191 transactions
226k€430k€813k€
430 565 €Range: 226 205€ - 813 970€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 603 €
×
8.0x
=430 566 €
Range: 226 205€ - 813 970€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare CAZAUBON TRAITEUR with other companies in the same sector:
Frequently asked questions about CAZAUBON TRAITEUR
What is the revenue of CAZAUBON TRAITEUR ?
The revenue of CAZAUBON TRAITEUR in 2022 is 1.2 M€.
Is CAZAUBON TRAITEUR profitable?
Yes, CAZAUBON TRAITEUR generated a net profit of 54 k€ in 2023.
Where is the headquarters of CAZAUBON TRAITEUR ?
The headquarters of CAZAUBON TRAITEUR is located in POUCHARRAMET (31370), in the department Haute-Garonne.
Where to find the tax return of CAZAUBON TRAITEUR ?
The tax return of CAZAUBON TRAITEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAZAUBON TRAITEUR operate?
CAZAUBON TRAITEUR operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart