Employees: NN (None)Legal category: 6318Size: PMECreation date: 2009-01-08 (17 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: ANCENIS-SAINT-GEREON (44150), Loire-Atlantique
CATELYS UNION DE COOPERATIVES AGRICOLES : revenue, balance sheet and financial ratios
CATELYS UNION DE COOPERATIVES AGRICOLES is a French company
founded 17 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in ANCENIS-SAINT-GEREON (44150),
this company of category PME
shows in 2024 a revenue of 206.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CATELYS UNION DE COOPERATIVES AGRICOLES (SIREN 510209729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
206 060 792 €
203 933 126 €
256 148 491 €
169 666 788 €
156 017 859 €
193 184 466 €
225 518 177 €
194 615 464 €
117 325 838 €
85 093 175 €
76 632 083 €
Net income
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
EBITDA
-43 211 €
-144 615 €
-191 080 €
-156 377 €
-1 680 €
114 440 €
104 660 €
22 100 €
-53 649 €
-65 206 €
-34 952 €
Net margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, CATELYS UNION DE COOPERATIVES AGRICOLES achieves revenue of 206.1 M€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.4%. Vs 2023: +1%. After deducting consumption (202.4 M€), gross margin stands at 3.7 M€, i.e. a rate of 2%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -43 k€, representing -0.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
206 060 792 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 677 684 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-43 211 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 726 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.505%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Solvency indicators evolution CATELYS UNION DE COOPERATIVES AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21802.593
15918.304
0.0
Financial autonomy
0.272
0.22
0.316
0.201
0.265
0.284
0.342
0.344
0.245
0.355
0.505
Repayment capacity
None
None
0.0
None
None
None
None
None
None
None
None
Cash flow / Revenue
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Excellent-73 pts over 3 years
In 2024, the debt ratio of CATELYS UNION DE COOPERAT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.51%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Watch
In 2024, the financial autonomy of CATELYS UNION DE COOPERAT... (0.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.9
Liquidity indicators evolution CATELYS UNION DE COOPERATIVES AGRICOLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.119
100.097
100.207
100.132
100.174
100.476
99.593
100.196
215.841
230.949
100.295
Interest coverage
-229.02
0.845
-6.477
279.742
129.972
125.511
-4249.643
-50.857
-25.432
-21.051
-11.9
Sector positioning
Liquidity ratio
100.32024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Watch-36 pts over 3 years
In 2024, the liquidity ratio of CATELYS UNION DE COOPERAT... (100.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-11.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Average
In 2024, the interest coverage of CATELYS UNION DE COOPERAT... (-11.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Overall, WCR represents 41 days of revenue, i.e. 23.3 M€ to permanently finance. Over 2014-2024, WCR increased by +49%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 328 142 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution CATELYS UNION DE COOPERATIVES AGRICOLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 698 849 €
23 472 952 €
25 898 505 €
46 437 196 €
37 451 804 €
26 450 817 €
24 731 951 €
28 398 827 €
46 775 276 €
36 134 911 €
23 328 142 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
51
70
22
49
34
25
41
36
54
1
33
Supplier payment term (days)
76
118
86
90
62
49
57
61
30
27
41
Positioning of CATELYS UNION DE COOPERATIVES AGRICOLES in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CATELYS UNION DE COOPERATIVES AGRICOLES is estimated at
66 570 656 €
(range 37 077 702€ - 158 189 619€).
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
37077k€66570k€158189k€
66 570 656 €Range: 37 077 702€ - 158 189 619€
NAF 5 all-time
Valuation method used
Revenue Multiple
206 060 792 €
×
0.32x
=66 570 656 €
Range: 37 077 703€ - 158 189 619€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare CATELYS UNION DE COOPERATIVES AGRICOLES with other companies in the same sector:
Frequently asked questions about CATELYS UNION DE COOPERATIVES AGRICOLES
What is the revenue of CATELYS UNION DE COOPERATIVES AGRICOLES ?
The revenue of CATELYS UNION DE COOPERATIVES AGRICOLES in 2024 is 206.1 M€.
Is CATELYS UNION DE COOPERATIVES AGRICOLES profitable?
Profitability information is not publicly available.
Where is the headquarters of CATELYS UNION DE COOPERATIVES AGRICOLES ?
The headquarters of CATELYS UNION DE COOPERATIVES AGRICOLES is located in ANCENIS-SAINT-GEREON (44150), in the department Loire-Atlantique.
Where to find the tax return of CATELYS UNION DE COOPERATIVES AGRICOLES ?
The tax return of CATELYS UNION DE COOPERATIVES AGRICOLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CATELYS UNION DE COOPERATIVES AGRICOLES operate?
CATELYS UNION DE COOPERATIVES AGRICOLES operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart