CAP ADRESSE : revenue, balance sheet and financial ratios

CAP ADRESSE is a French company founded 18 years ago, specialized in the sector Edition de logiciels applicatifs. Based in ENGHIEN-LES-BAINS (95880), this company of category PME shows in 2021 a revenue of 6.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAP ADRESSE (SIREN 500283601)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 6 741 504 € 5 260 251 € 4 610 984 € 4 183 068 € 3 135 039 € 2 291 428 €
Net income 2 106 129 € 1 807 661 € 1 212 837 € 890 853 € 628 678 € 615 523 € 47 170 €
EBITDA N/C 2 591 093 € 1 786 352 € 1 304 170 € 905 159 € 914 434 € 64 766 €
Net margin N/C 26.8% 23.1% 19.3% 15.0% 19.6% 2.1%

Revenue and income statement

In 2023, CAP ADRESSE generates positive net income of 2.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 47 k€ -> 2.1 M€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 106 129 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.141%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.037%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.1%

Solvency indicators evolution
CAP ADRESSE

Sector positioning

Debt ratio
0.14 2023
2020
2021
2023
Q1: 0.0
Med: 7.38
Q3: 53.46
Good

In 2023, the debt ratio of CAP ADRESSE (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
37.04% 2023
2020
2021
2023
Q1: 14.86%
Med: 40.01%
Q3: 62.52%
Average

In 2023, the financial autonomy of CAP ADRESSE (37.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.97 years
Average

In 2021, the repayment capacity of CAP ADRESSE (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 486.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

486.945

Liquidity indicators evolution
CAP ADRESSE

Sector positioning

Liquidity ratio
486.94 2023
2020
2021
2023
Q1: 147.42
Med: 250.59
Q3: 478.63
Excellent +14 pts over 3 years

In 2023, the liquidity ratio of CAP ADRESSE (486.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.01x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Good

In 2021, the interest coverage of CAP ADRESSE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAP ADRESSE

Positioning of CAP ADRESSE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of CAP ADRESSE is estimated at 2 559 937 € (range 955 342€ - 8 488 267€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
103 transactions
955k€ 2559k€ 8488k€
2 559 937 € Range: 955 342€ - 8 488 267€
NAF 5 all-time

Valuation method used

Net Income Multiple
2 106 129 € × 1.2x = 2 559 938 €
Range: 955 343€ - 8 488 268€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare CAP ADRESSE with other companies in the same sector:

Frequently asked questions about CAP ADRESSE

What is the revenue of CAP ADRESSE ?

The revenue of CAP ADRESSE in 2021 is 6.7 M€.

Is CAP ADRESSE profitable?

Yes, CAP ADRESSE generated a net profit of 2.1 M€ in 2023.

Where is the headquarters of CAP ADRESSE ?

The headquarters of CAP ADRESSE is located in ENGHIEN-LES-BAINS (95880), in the department Val-d'Oise.

Where to find the tax return of CAP ADRESSE ?

The tax return of CAP ADRESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAP ADRESSE operate?

CAP ADRESSE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.