Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2020. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CALICO : revenue, balance sheet and financial ratios
CALICO is a French company
founded 8 years ago,
specialized in the sector Autres commerces de détail alimentaires en magasin spécialisé .
Based in HYERES (83400),
this company of category PME
shows in 2020 a net income positive of 143€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CALICO posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2020, CALICO generates positive net income of 143 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 51 k€ -> 143 €.
Net income (2020)
?
143 €
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 815%. This ratio is less favorable than the sector median (46.4%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 10%. This ratio is less favorable than the sector median (34.6%) and warrants attention. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2293.6 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.6 years) and warrants attention.
Debt ratio (2020)
?
815.14%
Financial autonomy (2020)
?
9.85%
Repayment capacity (2020)
?
2293.56
| Indicator |
2018 |
2019 |
2020 |
| Debt ratio |
1066.235 |
906.311 |
815.141 |
| Financial autonomy |
8.575 |
9.535 |
9.851 |
| Repayment capacity |
20.963 |
112.434 |
2293.556 |
| Cash flow / Revenue |
None% |
None% |
None% |
Sector positioning
Q1: 5.09%
Med: 46.4%
Q3: 143.83%
Watch
In 2020, the debt ratio of CALICO (815.1%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 14.41%
Med: 34.65%
Q3: 54.83%
Watch
In 2020, the financial autonomy of CALICO (9.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Q1: 0.0 years
Med: 0.58 years
Q3: 2.88 years
Watch
+14 pts over 3 years
In 2020, the repayment capacity of CALICO (2293.56) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.19. This ratio is slightly less favorable than the sector median (1.6).
Liquidity ratio (2020)
?
1.19
Interest coverage (2020)
?
-120.64
| Indicator |
2018 |
2019 |
2020 |
| Liquidity ratio |
603.85404 |
3.5697500000000004 |
1.19315 |
| Interest coverage |
-48.188 |
-148.465 |
-120.639 |
Sector positioning
Q1: 1.08
Med: 1.65
Q3: 2.55
Average
-68 pts over 3 years
In 2020, the liquidity ratio of CALICO (1.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.41x
Q3: 3.29x
Watch
-9 pts over 3 years
In 2020, the interest coverage of CALICO (-120.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 226 days. Excellent situation: suppliers finance 226 days of the operating cycle (retail model).
Operating WCR (2020)
?
0 €
Customer credit (2020)
?
0 j
Supplier credit (2020)
?
226 j
Inventory turnover (2020)
?
0 j
| Indicator |
2018 |
2019 |
2020 |
| Operating WCR |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
| Supplier payment term (days) |
0 |
161 |
226 |
Positioning of CALICO in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 418€ to 1 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.
676 €
Range: 418€ - 1 383€
NAF 5 année 2020
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres commerces de détail alimentaires en magasin spécialisé
Largest companies by revenue in the sector Autres commerces de détail alimentaires en magasin spécialisé :
Frequently asked questions about CALICO
What is the revenue of CALICO ?
The revenue of CALICO is not publicly disclosed (confidential accounts filed with INPI).
Is CALICO profitable?
Yes, CALICO generated a net profit of 143€ in 2020.
Where is the headquarters of CALICO ?
The headquarters of CALICO is located in HYERES (83400), in the department Var.
Where to find the tax return of CALICO ?
The tax return of CALICO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALICO operate?
CALICO operates in the sector Autres commerces de détail alimentaires en magasin spécialisé (NAF code 47.29Z). See the 'Sector positioning' section above to compare the company with its competitors.