BUROCA : revenue, balance sheet and financial ratios
BUROCA is a French company
founded 37 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in SAINTE-MARIE (97438),
this company of category PME
shows in 2025 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, BUROCA combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2025, BUROCA achieves revenue of 3.6 M€. Revenue is growing positively over 10 years (CAGR: +3.0%). Vs 2024: +8%. After deducting consumption (1.3 M€), gross margin stands at 2.3 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 27.9% of revenue. Positive scissor effect: EBITDA margin improves by +5.5 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 6.0%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 712 k€, i.e. 19.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
3 597 161 €
Gross margin (2025)
?
2 306 485 €
EBITDA (2025)
?
1 004 796 €
Net income (2025)
?
711 649 €
EBITDA margin (2025)
?
27.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This ratio is slightly less favorable than the sector median (4.8%). Financial autonomy (= Equity / Total assets x 100) reaches 74%. Compared with its sector, this ratio places the company among the best positioned (sector median: 35.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.5%).
Debt ratio (2025)
?
7.67%
Financial autonomy (2025)
?
73.76%
Cash flow / Revenue (2025)
?
21.14%
Repayment capacity (2025)
?
0.34
Asset age ratio (2025)
?
25.9%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
27.658 |
10.803 |
3.592 |
8.835 |
17.839 |
15.446 |
10.193 |
4.961 |
2.4 |
7.675 |
| Financial autonomy |
49.982 |
62.219 |
70.59 |
74.172 |
71.468 |
75.335 |
78.925 |
81.037 |
85.616 |
73.757 |
| Repayment capacity |
0.527 |
0.25 |
0.092 |
0.253 |
0.991 |
0.702 |
None |
0.239 |
0.166 |
0.344 |
| Cash flow / Revenue |
22.449% |
24.098% |
27.47% |
29.05% |
18.037% |
22.312% |
None% |
25.168% |
20.3% |
21.143% |
Sector positioning
Q1: 0.0%
Med: 4.76%
Q3: 23.22%
Average
+17 pts over 3 years
In 2025, the debt ratio of BUROCA (7.7%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 4.74%
Med: 35.36%
Q3: 55.64%
Excellent
In 2025, the financial autonomy of BUROCA (73.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.64. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.9). The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
4.64
Interest coverage (2025)
?
0.01
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
1.86871 |
2.22965 |
2.94346 |
5.639869999999999 |
7.3111500000000005 |
7.9075999999999995 |
7.709020000000001 |
6.35581 |
8.14417 |
4.6419299999999994 |
| Interest coverage |
0.703 |
0.447 |
0.289 |
0.116 |
0.093 |
0.125 |
None |
0.077 |
0.059 |
0.013 |
Sector positioning
Q1: 1.27
Med: 1.89
Q3: 3.48
Excellent
In 2025, the liquidity ratio of BUROCA (4.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 146 days of revenue, i.e. 1.5 M€ to permanently finance. Between 2021 and 2025, WCR improved by 98 days of revenue, freeing up cash.
Operating WCR (2025)
?
1 458 181 €
Customer credit (2025)
?
68 j
Supplier credit (2025)
?
104 j
Inventory turnover (2025)
?
58 j
WCR in days of revenue (2025)
?
146 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
573 343 € |
512 046 € |
452 764 € |
1 680 466 € |
2 274 247 € |
2 423 269 € |
0 € |
2 484 537 € |
2 127 377 € |
1 458 181 € |
| Inventory turnover (days) |
45 |
39 |
44 |
40 |
61 |
62 |
0 |
58 |
60 |
58 |
| Customer payment term (days) |
87 |
75 |
70 |
76 |
79 |
67 |
0 |
79 |
69 |
68 |
| Supplier payment term (days) |
66 |
55 |
47 |
71 |
50 |
49 |
0 |
82 |
64 |
104 |
Positioning of BUROCA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 530 751€ to 2 542 273€ is provided for information purposes only and requires in-depth analysis to be confirmed.
1 078 041 €
Range: 530 751€ - 2 542 273€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Frequently asked questions about BUROCA
What is the revenue of BUROCA ?
The revenue of BUROCA in 2025 is 3.6 M€.
Is BUROCA profitable?
Yes, BUROCA generated a net profit of 712 k€ in 2025.
Where is the headquarters of BUROCA ?
The headquarters of BUROCA is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of BUROCA ?
The tax return of BUROCA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUROCA operate?
BUROCA operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.