Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-08 (23 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MARSEILLE (13015), Bouches-du-Rhone
BUREAU DE TRANSIT MARSEILLAIS : revenue, balance sheet and financial ratios
BUREAU DE TRANSIT MARSEILLAIS is a French company
founded 23 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MARSEILLE (13015),
this company of category PME
shows in 2021 a revenue of 265 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUREAU DE TRANSIT MARSEILLAIS (SIREN 448426171)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
265 464 €
208 892 €
212 509 €
281 504 €
269 917 €
407 710 €
Net income
6 771 €
20 974 €
5 096 €
29 282 €
28 514 €
-69 962 €
-17 953 €
EBITDA
N/C
21 333 €
5 225 €
-25 555 €
26 857 €
-7 623 €
-20 028 €
Net margin
N/C
7.9%
2.4%
13.8%
10.1%
-25.9%
-4.4%
Revenue and income statement
In 2023, BUREAU DE TRANSIT MARSEILLAIS generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.395%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.447%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BUREAU DE TRANSIT MARSEILLAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
4.321
20.741
2.316
3.33
3.767
3.103
1.395
Financial autonomy
41.487
15.805
39.696
58.33
59.759
54.207
61.447
Repayment capacity
-0.195
-0.06
0.027
-0.092
0.571
0.139
None
Cash flow / Revenue
-4.963%
-24.59%
9.494%
-12.025%
2.501%
8.03%
None%
Sector positioning
Debt ratio
1.42023
2020
2021
2023
Q1: 0.0
Med: 7.46
Q3: 49.04
Good-9 pts over 3 years
In 2023, the debt ratio of BUREAU DE TRANSIT MARSEIL... (1.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.45%2023
2020
2021
2023
Q1: 15.05%
Med: 32.0%
Q3: 51.78%
Excellent
In 2023, the financial autonomy of BUREAU DE TRANSIT MARSEIL... (61.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.14 years2021
2020
2021
Q1: 0.0 years
Med: 0.03 years
Q3: 1.75 years
Average-7 pts over 2 years
In 2021, the repayment capacity of BUREAU DE TRANSIT MARSEIL... (0.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.276
Liquidity indicators evolution BUREAU DE TRANSIT MARSEILLAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
146.138
119.728
163.797
245.415
258.205
222.059
260.276
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
260.282023
2020
2021
2023
Q1: 120.57
Med: 159.14
Q3: 229.55
Excellent
In 2023, the liquidity ratio of BUREAU DE TRANSIT MARSEIL... (260.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.14x
Q3: 2.57x
Average
In 2021, the interest coverage of BUREAU DE TRANSIT MARSEIL... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BUREAU DE TRANSIT MARSEILLAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
133 745 €
82 705 €
82 413 €
46 459 €
53 821 €
54 327 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
111
109
83
70
77
93
0
Supplier payment term (days)
101
206
164
99
124
120
0
Positioning of BUREAU DE TRANSIT MARSEILLAIS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of BUREAU DE TRANSIT MARSEILLAIS is estimated at
4 295 €
(range 1 807€ - 15 327€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
167 transactions
1k€4k€15k€
4 295 €Range: 1 807€ - 15 327€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 771 €
×
0.6x
=4 295 €
Range: 1 808€ - 15 328€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare BUREAU DE TRANSIT MARSEILLAIS with other companies in the same sector:
Frequently asked questions about BUREAU DE TRANSIT MARSEILLAIS
What is the revenue of BUREAU DE TRANSIT MARSEILLAIS ?
The revenue of BUREAU DE TRANSIT MARSEILLAIS in 2021 is 265 k€.
Is BUREAU DE TRANSIT MARSEILLAIS profitable?
Yes, BUREAU DE TRANSIT MARSEILLAIS generated a net profit of 7 k€ in 2023.
Where is the headquarters of BUREAU DE TRANSIT MARSEILLAIS ?
The headquarters of BUREAU DE TRANSIT MARSEILLAIS is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of BUREAU DE TRANSIT MARSEILLAIS ?
The tax return of BUREAU DE TRANSIT MARSEILLAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUREAU DE TRANSIT MARSEILLAIS operate?
BUREAU DE TRANSIT MARSEILLAIS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart