Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-12-18 (10 years)Status: ActiveBusiness sector: Fabrication d'autres textiles n.c.a.Location: COURS (69470), Rhone
BUITEX INDUSTRIES : revenue, balance sheet and financial ratios
BUITEX INDUSTRIES is a French company
founded 10 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in COURS (69470),
this company of category ETI
shows in 2024 a revenue of 12.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BUITEX INDUSTRIES (SIREN 815404744)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
12 509 077 €
12 603 618 €
N/C
N/C
N/C
7 577 535 €
6 930 132 €
4 700 517 €
Net income
563 248 €
839 700 €
147 882 €
10 526 €
19 143 €
74 220 €
55 281 €
58 040 €
EBITDA
1 084 537 €
1 473 081 €
N/C
N/C
N/C
170 315 €
149 466 €
-436 433 €
Net margin
4.5%
6.7%
N/C
N/C
N/C
1.0%
0.8%
1.2%
Revenue and income statement
In 2024, BUITEX INDUSTRIES achieves revenue of 12.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.0%. Slight decline of -1% vs 2023. After deducting consumption (4.5 M€), gross margin stands at 8.0 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 8.7% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -26%, reducing margin by 3.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 563 k€, i.e. 4.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 509 077 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 009 686 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 084 537 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
668 708 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
563 248 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.589%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.276%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.605
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.215
37.975
32.949
42.021
77.278
58.524
83.133
90.059
Financial autonomy
45.433
40.931
43.652
40.823
34.828
39.567
41.117
39.589
Repayment capacity
-0.008
5.039
2.603
None
None
None
2.49
4.605
Cash flow / Revenue
-9.672%
1.886%
3.021%
None%
None%
None%
9.788%
7.276%
Sector positioning
Debt ratio
90.062024
2021
2023
2024
Q1: 0.05
Med: 8.7
Q3: 38.51
Watch+15 pts over 3 years
In 2024, the debt ratio of BUITEX INDUSTRIES (90.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.59%2024
2021
2023
2024
Q1: 21.19%
Med: 52.91%
Q3: 71.42%
Average-6 pts over 3 years
In 2024, the financial autonomy of BUITEX INDUSTRIES (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.61 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.2 years
Watch
In 2024, the repayment capacity of BUITEX INDUSTRIES (4.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.486
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.273
Liquidity indicators evolution BUITEX INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
172.85
168.666
150.721
158.372
188.934
190.566
223.848
195.486
Interest coverage
-0.963
4.539
5.301
None
None
None
1.426
2.273
Sector positioning
Liquidity ratio
195.492024
2021
2023
2024
Q1: 175.37
Med: 277.82
Q3: 505.1
Average-6 pts over 3 years
In 2024, the liquidity ratio of BUITEX INDUSTRIES (195.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.27x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.36x
Good+13 pts over 2 years
In 2024, the interest coverage of BUITEX INDUSTRIES (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 133 days of revenue, i.e. 4.6 M€ to permanently finance. Over 2016-2024, WCR increased by +410%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 635 113 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
133 j
WCR and payment terms evolution BUITEX INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
909 691 €
880 335 €
1 433 139 €
0 €
0 €
0 €
2 071 783 €
4 635 113 €
Inventory turnover (days)
9
5
17
0
0
0
22
63
Customer payment term (days)
82
48
49
0
0
0
44
50
Supplier payment term (days)
130
89
76
0
0
0
52
73
Positioning of BUITEX INDUSTRIES in its sector
Comparison with sector Fabrication d'autres textiles n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 003 136€ to 3 413 922€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1003k€1661k€3413k€
1 661 486 €Range: 1 003 136€ - 3 413 922€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres textiles n.c.a.)
Compare BUITEX INDUSTRIES with other companies in the same sector:
Frequently asked questions about BUITEX INDUSTRIES
What is the revenue of BUITEX INDUSTRIES ?
The revenue of BUITEX INDUSTRIES in 2024 is 12.5 M€.
Is BUITEX INDUSTRIES profitable?
Yes, BUITEX INDUSTRIES generated a net profit of 563 k€ in 2024.
Where is the headquarters of BUITEX INDUSTRIES ?
The headquarters of BUITEX INDUSTRIES is located in COURS (69470), in the department Rhone.
Where to find the tax return of BUITEX INDUSTRIES ?
The tax return of BUITEX INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BUITEX INDUSTRIES operate?
BUITEX INDUSTRIES operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart