BREZAC ARTIFICES : revenue, balance sheet and financial ratios

BREZAC ARTIFICES is a French company founded 36 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in LE FLEIX (24130), this company of category PME shows in 2020 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BREZAC ARTIFICES (SIREN 353208564)
Indicator 2024 2023 2020 2019 2018 2017 2016
Revenue N/C N/C 2 498 617 € 9 003 916 € 8 628 545 € 8 174 289 € 7 655 365 €
Net income 28 363 € -1 521 495 € -3 268 447 € 549 169 € 606 559 € 723 579 € 508 376 €
EBITDA N/C N/C -2 140 727 € 908 749 € 930 738 € 742 387 € 890 449 €
Net margin N/C N/C -130.8% 6.1% 7.0% 8.9% 6.6%

Revenue and income statement

In 2024, BREZAC ARTIFICES generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 508 k€ -> 28 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 363 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.433%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.979%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.9%

Solvency indicators evolution
BREZAC ARTIFICES

Sector positioning

Debt ratio
34.43 2024
2020
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average

In 2024, the debt ratio of BREZAC ARTIFICES (34.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.98% 2024
2020
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent

In 2024, the financial autonomy of BREZAC ARTIFICES (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-1.47 years 2020
2020
Q1: -0.35 years
Med: 0.0 years
Q3: 2.25 years
Excellent

In 2020, the repayment capacity of BREZAC ARTIFICES (-1.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 476.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

476.081

Liquidity indicators evolution
BREZAC ARTIFICES

Sector positioning

Liquidity ratio
476.08 2024
2020
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Excellent

In 2024, the liquidity ratio of BREZAC ARTIFICES (476.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-3.27x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average

In 2020, the interest coverage of BREZAC ARTIFICES (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BREZAC ARTIFICES

Positioning of BREZAC ARTIFICES in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of BREZAC ARTIFICES is estimated at 219 336 € (range 127 889€ - 422 347€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
114 transactions
127k€ 219k€ 422k€
219 336 € Range: 127 889€ - 422 347€
NAF 5 all-time

Valuation method used

Net Income Multiple
28 363 € × 7.7x = 219 337 €
Range: 127 890€ - 422 348€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare BREZAC ARTIFICES with other companies in the same sector:

Frequently asked questions about BREZAC ARTIFICES

What is the revenue of BREZAC ARTIFICES ?

The revenue of BREZAC ARTIFICES in 2020 is 2.5 M€.

Is BREZAC ARTIFICES profitable?

Yes, BREZAC ARTIFICES generated a net profit of 28 k€ in 2024.

Where is the headquarters of BREZAC ARTIFICES ?

The headquarters of BREZAC ARTIFICES is located in LE FLEIX (24130), in the department Dordogne.

Where to find the tax return of BREZAC ARTIFICES ?

The tax return of BREZAC ARTIFICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BREZAC ARTIFICES operate?

BREZAC ARTIFICES operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.