Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-06-01 (29 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: CHATUZANGE-LE-GOUBET (26300), Drome
BREYTON ET FILS : revenue, balance sheet and financial ratios
BREYTON ET FILS is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in CHATUZANGE-LE-GOUBET (26300),
this company of category PME
shows in 2017 a revenue of 490 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BREYTON ET FILS (SIREN 408785533)
Indicator
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
489 640 €
513 262 €
Net income
98 158 €
150 525 €
141 505 €
71 277 €
8 795 €
20 693 €
EBITDA
N/C
N/C
N/C
N/C
13 081 €
26 582 €
Net margin
N/C
N/C
N/C
N/C
1.8%
4.0%
Revenue and income statement
In 2023, BREYTON ET FILS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 21 k€ -> 98 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 158 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.042%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.26%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
Debt ratio
27.214
18.686
96.22
40.277
43.585
44.042
Financial autonomy
50.997
56.415
34.68
48.09
48.929
47.26
Repayment capacity
1.433
1.72
None
None
None
None
Cash flow / Revenue
4.209%
2.72%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.042023
2020
2021
2023
Q1: 1.07
Med: 24.55
Q3: 94.09
Average
In 2023, the debt ratio of BREYTON ET FILS (44.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.26%2023
2020
2021
2023
Q1: 11.92%
Med: 37.88%
Q3: 59.47%
Good
In 2023, the financial autonomy of BREYTON ET FILS (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.375
Liquidity indicators evolution BREYTON ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
Liquidity ratio
182.729
193.692
155.055
204.918
206.919
194.375
Interest coverage
9.774
19.395
None
None
None
None
Sector positioning
Liquidity ratio
194.382023
2020
2021
2023
Q1: 83.96
Med: 143.12
Q3: 247.6
Good-6 pts over 3 years
In 2023, the liquidity ratio of BREYTON ET FILS (194.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BREYTON ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
Operating WCR
-18 257 €
-17 642 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
44
41
0
0
0
0
Positioning of BREYTON ET FILS in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 209 681€ to 1 135 493€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
209k€652k€1135k€
652 212 €Range: 209 681€ - 1 135 493€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BREYTON ET FILS with other companies in the same sector:
Yes, BREYTON ET FILS generated a net profit of 98 k€ in 2023.
Where is the headquarters of BREYTON ET FILS ?
The headquarters of BREYTON ET FILS is located in CHATUZANGE-LE-GOUBET (26300), in the department Drome.
Where to find the tax return of BREYTON ET FILS ?
The tax return of BREYTON ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BREYTON ET FILS operate?
BREYTON ET FILS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart