Le dernier exercice comptable publié pour cette entreprise remonte à 2017. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
BRANTOME TRAVAUX SERVICES : revenue, balance sheet and financial ratios
BRANTOME TRAVAUX SERVICES is a French company
founded 20 years ago,
specialized in the sector Travaux de plâtrerie.
Based in CHAMPAGNAC-DE-BELAIR (24530),
this company of category PME
shows in 2017 a revenue of 61 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, BRANTOME TRAVAUX SERVICES posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2017, BRANTOME TRAVAUX SERVICES achieves revenue of 61 k€. Significant drop of -28% vs 2016. After deducting consumption (15 k€), gross margin stands at 47 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 29.5% of revenue. Positive scissor effect: EBITDA margin improves by +12.5 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.8%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 27.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
61 168 €
Gross margin (2017)
?
46 583 €
Net income (2017)
?
17 059 €
EBITDA margin (2017)
?
29.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 446%. This ratio is less favorable than the sector median (11.5%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 65%. Compared with its sector, this ratio places the company among the best positioned (sector median: 23.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 35.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.0%).
Debt ratio (2017)
?
445.96%
Financial autonomy (2017)
?
65.03%
Cash flow / Revenue (2017)
?
35.76%
Repayment capacity (2017)
?
0.41
Asset age ratio (2017)
?
46.8%
| Indicator |
2016 |
2017 |
| Debt ratio |
-291.321 |
445.957 |
| Financial autonomy |
100.332 |
65.033 |
| Repayment capacity |
0.901 |
0.412 |
| Cash flow / Revenue |
16.702% |
35.764% |
Sector positioning
Q1: 0.8%
Med: 11.54%
Q3: 47.41%
Watch
In 2017, the debt ratio of BRANTOME TRAVAUX SERVICES (446.0%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 4.3%
Med: 23.67%
Q3: 44.96%
Excellent
-14 pts over 2 years
In 2017, the financial autonomy of BRANTOME TRAVAUX SERVICES (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.74. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. This ratio is more favorable than the sector median (0.2x).
Liquidity ratio (2017)
?
0.74
Interest coverage (2017)
?
1.31
| Indicator |
2016 |
2017 |
| Liquidity ratio |
0.5707800000000001 |
0.7444 |
| Interest coverage |
1.735 |
1.314 |
Sector positioning
Q1: 1.32
Med: 1.78
Q3: 2.62
Watch
+6 pts over 2 years
In 2017, the liquidity ratio of BRANTOME TRAVAUX SERVICES (0.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.23x
Q3: 2.61x
Good
In 2017, the interest coverage of BRANTOME TRAVAUX SERVICES (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-132 days): operations structurally generate cash. Between 2016 and 2017, WCR improved by 17 days of revenue, freeing up cash.
Operating WCR (2017)
?
-22 435 €
Customer credit (2017)
?
12 j
Supplier credit (2017)
?
51 j
Inventory turnover (2017)
?
0 j
WCR in days of revenue (2017)
?
-132 j
| Indicator |
2016 |
2017 |
| Operating WCR |
-26 958 € |
-22 435 € |
| Inventory turnover (days) |
0 |
0 |
| Customer payment term (days) |
4 |
12 |
| Supplier payment term (days) |
29 |
51 |
Positioning of BRANTOME TRAVAUX SERVICES in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 13 356€ to 61 923€ is provided for information purposes only and requires in-depth analysis to be confirmed.
37 059 €
Range: 13 356€ - 61 923€
NAF 4 année 2017
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Travaux de plâtrerie
Largest companies by revenue in the sector Travaux de plâtrerie:
Frequently asked questions about BRANTOME TRAVAUX SERVICES
What is the revenue of BRANTOME TRAVAUX SERVICES ?
The revenue of BRANTOME TRAVAUX SERVICES in 2017 is 61 k€.
Is BRANTOME TRAVAUX SERVICES profitable?
Yes, BRANTOME TRAVAUX SERVICES generated a net profit of 17 k€ in 2017.
Where is the headquarters of BRANTOME TRAVAUX SERVICES ?
The headquarters of BRANTOME TRAVAUX SERVICES is located in CHAMPAGNAC-DE-BELAIR (24530), in the department Dordogne.
Where to find the tax return of BRANTOME TRAVAUX SERVICES ?
The tax return of BRANTOME TRAVAUX SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRANTOME TRAVAUX SERVICES operate?
BRANTOME TRAVAUX SERVICES operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.