Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-02-09 (26 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CARROS (06510), Alpes-Maritimes
BOVIS COTE D'AZUR : revenue, balance sheet and financial ratios
BOVIS COTE D'AZUR is a French company
founded 26 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CARROS (06510),
this company of category ETI
shows in 2025 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOVIS COTE D'AZUR (SIREN 429671241)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 829 203 €
5 910 457 €
5 287 175 €
4 479 440 €
3 611 316 €
3 723 130 €
3 576 484 €
5 176 905 €
6 015 528 €
Net income
412 351 €
380 291 €
274 808 €
277 203 €
210 962 €
188 501 €
114 101 €
330 505 €
154 337 €
EBITDA
564 832 €
582 885 €
434 058 €
443 704 €
350 167 €
312 078 €
177 216 €
322 733 €
195 089 €
Net margin
7.1%
6.4%
5.2%
6.2%
5.8%
5.1%
3.2%
6.4%
2.6%
Revenue and income statement
In 2025, BOVIS COTE D'AZUR achieves revenue of 5.8 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -1% vs 2024. After deducting consumption (124 k€), gross margin stands at 5.7 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 565 k€, representing 9.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 412 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 829 203 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 704 806 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
564 832 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
597 951 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
412 351 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.703%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.053%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.799%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.166
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.964
6.194
4.879
8.24
14.19
27.969
26.627
9.354
6.703
Financial autonomy
59.298
62.782
59.337
59.56
46.616
41.965
33.689
43.246
49.053
Repayment capacity
0.78
0.596
0.473
0.428
0.512
0.656
0.648
0.216
0.166
Cash flow / Revenue
1.864%
2.909%
3.644%
5.947%
6.537%
6.982%
5.499%
6.454%
6.799%
Sector positioning
Debt ratio
6.72025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Excellent-24 pts over 3 years
In 2025, the debt ratio of BOVIS COTE D'AZUR (6.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.05%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Good+11 pts over 3 years
In 2025, the financial autonomy of BOVIS COTE D'AZUR (49.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.17 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Good-26 pts over 3 years
In 2025, the repayment capacity of BOVIS COTE D'AZUR (0.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.769
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.756
Liquidity indicators evolution BOVIS COTE D'AZUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
216.352
233.828
192.732
199.467
147.7
146.683
122.099
123.526
138.769
Interest coverage
0.568
0.24
0.776
0.204
0.29
0.139
0.719
0.525
0.756
Sector positioning
Liquidity ratio
138.772025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average
In 2025, the liquidity ratio of BOVIS COTE D'AZUR (138.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.76x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Good-7 pts over 3 years
In 2025, the interest coverage of BOVIS COTE D'AZUR (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 8 days of revenue, i.e. 123 k€ to permanently finance. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
123 054 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8 j
WCR and payment terms evolution BOVIS COTE D'AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
890 238 €
759 918 €
520 665 €
229 196 €
324 766 €
362 611 €
505 930 €
392 809 €
123 054 €
Inventory turnover (days)
0
0
0
0
0
0
1
0
0
Customer payment term (days)
65
47
58
35
59
54
60
53
40
Supplier payment term (days)
58
34
56
36
56
35
55
34
25
Positioning of BOVIS COTE D'AZUR in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 494 042€ to 3 102 968€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
494k€1671k€3102k€
1 671 131 €Range: 494 042€ - 3 102 968€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare BOVIS COTE D'AZUR with other companies in the same sector:
Frequently asked questions about BOVIS COTE D'AZUR
What is the revenue of BOVIS COTE D'AZUR ?
The revenue of BOVIS COTE D'AZUR in 2025 is 5.8 M€.
Is BOVIS COTE D'AZUR profitable?
Yes, BOVIS COTE D'AZUR generated a net profit of 412 k€ in 2025.
Where is the headquarters of BOVIS COTE D'AZUR ?
The headquarters of BOVIS COTE D'AZUR is located in CARROS (06510), in the department Alpes-Maritimes.
Where to find the tax return of BOVIS COTE D'AZUR ?
The tax return of BOVIS COTE D'AZUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOVIS COTE D'AZUR operate?
BOVIS COTE D'AZUR operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart