Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-31 (18 years)Status: ActiveBusiness sector: Manutention portuaireLocation: CHALON-SUR-SAONE (71100), Saone-et-Loire
BOURGOGNE FRANCHE-COMTE MULTI MODAL : revenue, balance sheet and financial ratios
BOURGOGNE FRANCHE-COMTE MULTI MODAL is a French company
founded 18 years ago,
specialized in the sector Manutention portuaire.
Based in CHALON-SUR-SAONE (71100),
this company of category PME
shows in 2017 a revenue of 346 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGOGNE FRANCHE-COMTE MULTI MODAL (SIREN 503134207)
Indicator
2024
2023
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
345 756 €
340 765 €
Net income
47 151 €
-102 187 €
52 965 €
53 713 €
79 706 €
66 583 €
EBITDA
N/C
N/C
N/C
N/C
93 913 €
85 943 €
Net margin
N/C
N/C
N/C
N/C
23.1%
19.5%
Revenue and income statement
Im Jahr 2024 erzielt BOURGOGNE FRANCHE-COMTE MULTI MODAL ein positives Nettoergebnis von 47 k€. Entwicklung 2016-2024: 67 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 151 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 92%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.328%
Solvency indicators evolution BOURGOGNE FRANCHE-COMTE MULTI MODAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
2024
Debt ratio
36.753
34.553
33.484
3.781
0.0
0.0
Financial autonomy
66.05
69.554
71.551
78.062
75.117
92.328
Repayment capacity
3.631
3.365
None
None
None
None
Cash flow / Revenue
25.99%
27.638%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
0.02024
2021
2023
2024
Q1: 0.0
Med: 0.12
Q3: 32.9
Ausgezeichnet-24 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von BOURGOGNE FRANCHE-COMTE M... (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
92.33%2024
2021
2023
2024
Q1: 2.46%
Med: 31.11%
Q3: 53.2%
Ausgezeichnet+7 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von BOURGOGNE FRANCHE-COMTE M... (92.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 1057.12. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1057.117
Liquidity indicators evolution BOURGOGNE FRANCHE-COMTE MULTI MODAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2023
2024
Liquidity ratio
588.833
946.425
1489.511
404.662
324.272
1057.117
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquiditätsquote
1057.122024
2021
2023
2024
Q1: 100.02
Med: 150.5
Q3: 213.08
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von BOURGOGNE FRANCHE-COMTE M... (1057.12). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGOGNE FRANCHE-COMTE MULTI MODAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
2024
Operating WCR
89 035 €
74 590 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
92
70
0
0
0
0
Supplier payment term (days)
113
78
0
0
0
0
Positioning of BOURGOGNE FRANCHE-COMTE MULTI MODAL in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of BOURGOGNE FRANCHE-COMTE MULTI MODAL is estimated at
36 455 €
(range 13 413€ - 122 083€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
13k€36k€122k€
36 455 €Range: 13 413€ - 122 083€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
47 151 €
×
0.8x
=36 456 €
Range: 13 413€ - 122 083€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare BOURGOGNE FRANCHE-COMTE MULTI MODAL with other companies in the same sector:
Frequently asked questions about BOURGOGNE FRANCHE-COMTE MULTI MODAL
What is the revenue of BOURGOGNE FRANCHE-COMTE MULTI MODAL ?
The revenue of BOURGOGNE FRANCHE-COMTE MULTI MODAL in 2017 is 346 k€.
Is BOURGOGNE FRANCHE-COMTE MULTI MODAL profitable?
Yes, BOURGOGNE FRANCHE-COMTE MULTI MODAL generated a net profit of 47 k€ in 2024.
Where is the headquarters of BOURGOGNE FRANCHE-COMTE MULTI MODAL ?
The headquarters of BOURGOGNE FRANCHE-COMTE MULTI MODAL is located in CHALON-SUR-SAONE (71100), in the department Saone-et-Loire.
Where to find the tax return of BOURGOGNE FRANCHE-COMTE MULTI MODAL ?
The tax return of BOURGOGNE FRANCHE-COMTE MULTI MODAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGOGNE FRANCHE-COMTE MULTI MODAL operate?
BOURGOGNE FRANCHE-COMTE MULTI MODAL operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart