BOULANGERIES PATISSERIES ASSOCIES NANTES is a French company
founded 30 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in TREILLIERES (44119),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOULANGERIES PATISSERIES ASSOCIES NANTES (SIREN 403461742)
Indicator
2024
2023
2022
2019
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
3 472 387 €
N/C
N/C
N/C
N/C
5 726 910 €
6 005 727 €
6 187 527 €
Net income
495 557 €
236 257 €
188 313 €
-18 375 €
184 244 €
-101 107 €
143 647 €
206 181 €
-80 536 €
122 098 €
EBITDA
N/C
N/C
70 369 €
N/C
N/C
N/C
N/C
273 852 €
135 330 €
187 688 €
Net margin
N/C
N/C
5.4%
N/C
N/C
N/C
N/C
3.6%
-1.3%
2.0%
Revenue and income statement
In 2024, BOULANGERIES PATISSERIES ASSOCIES NANTES generates positive net income of 496 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2024: 122 k€ -> 496 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
495 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.824%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.999%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2019
2022
2023
2024
Debt ratio
15.165
38.968
10.803
20.359
17.739
42.074
21.692
7.405
8.337
10.824
Financial autonomy
44.587
34.985
44.101
44.008
42.417
46.082
54.72
64.567
61.673
60.999
Repayment capacity
-8.092
4.324
1.033
None
None
None
None
-0.72
None
None
Cash flow / Revenue
-0.277%
0.893%
1.306%
None%
None%
None%
None%
-2.676%
None%
None%
Sector positioning
Debt ratio
10.822024
2022
2023
2024
Q1: 0.0
Med: 31.34
Q3: 102.72
Good+6 pts over 3 years
In 2024, the debt ratio of BOULANGERIES PATISSERIES ... (10.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.0%2024
2022
2023
2024
Q1: 9.78%
Med: 32.57%
Q3: 56.31%
Excellent-5 pts over 3 years
In 2024, the financial autonomy of BOULANGERIES PATISSERIES ... (61.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.72 years2022
2022
Q1: -0.22 years
Med: 0.2 years
Q3: 3.39 years
Excellent
In 2022, the repayment capacity of BOULANGERIES PATISSERIES ... (-0.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2019
2022
2023
2024
Liquidity ratio
105.359
120.85
135.525
140.995
122.726
153.335
189.491
153.246
118.307
108.927
Interest coverage
1.028
2.148
0.91
None
None
None
None
0.483
None
None
Sector positioning
Liquidity ratio
108.932024
2022
2023
2024
Q1: 102.62
Med: 152.34
Q3: 237.09
Average-23 pts over 3 years
In 2024, the liquidity ratio of BOULANGERIES PATISSERIES ... (108.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.48x2022
2022
Q1: -0.0x
Med: 0.55x
Q3: 4.54x
Average
In 2022, the interest coverage of BOULANGERIES PATISSERIES ... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOULANGERIES PATISSERIES ASSOCIES NANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2019
2022
2023
2024
Operating WCR
-140 086 €
7 507 €
273 116 €
0 €
0 €
0 €
0 €
-445 542 €
0 €
0 €
Inventory turnover (days)
7
7
7
0
0
0
0
10
0
0
Customer payment term (days)
30
30
34
0
0
0
0
37
0
0
Supplier payment term (days)
52
40
44
0
0
0
0
47
0
0
Positioning of BOULANGERIES PATISSERIES ASSOCIES NANTES in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of BOULANGERIES PATISSERIES ASSOCIES NANTES is estimated at
4 366 910 €
(range 2 262 133€ - 8 190 663€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
2262k€4366k€8190k€
4 366 910 €Range: 2 262 133€ - 8 190 663€
NAF 5 année 2024
Valuation method used
Net Income Multiple
495 557 €
×
8.8x
=4 366 910 €
Range: 2 262 134€ - 8 190 663€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare BOULANGERIES PATISSERIES ASSOCIES NANTES with other companies in the same sector:
Frequently asked questions about BOULANGERIES PATISSERIES ASSOCIES NANTES
What is the revenue of BOULANGERIES PATISSERIES ASSOCIES NANTES ?
The revenue of BOULANGERIES PATISSERIES ASSOCIES NANTES in 2022 is 3.5 M€.
Is BOULANGERIES PATISSERIES ASSOCIES NANTES profitable?
Yes, BOULANGERIES PATISSERIES ASSOCIES NANTES generated a net profit of 496 k€ in 2024.
Where is the headquarters of BOULANGERIES PATISSERIES ASSOCIES NANTES ?
The headquarters of BOULANGERIES PATISSERIES ASSOCIES NANTES is located in TREILLIERES (44119), in the department Loire-Atlantique.
Where to find the tax return of BOULANGERIES PATISSERIES ASSOCIES NANTES ?
The tax return of BOULANGERIES PATISSERIES ASSOCIES NANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOULANGERIES PATISSERIES ASSOCIES NANTES operate?
BOULANGERIES PATISSERIES ASSOCIES NANTES operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart