Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-12-02 (42 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: STE GEMMES SUR LOIRE (49130), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOULANGERIE PATISSERIE ASSOCIEES ANGERS is a French company
founded 42 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in STE GEMMES SUR LOIRE (49130),
this company of category PME
shows in 2024 a net income positive of 401 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOULANGERIE PATISSERIE ASSOCIEES ANGERS (SIREN 328725940)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
400 674 €
318 706 €
364 486 €
362 306 €
368 120 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BOULANGERIE PATISSERIE ASSOCIEES ANGERS generates positive net income of 401 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 368 k€ -> 401 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
400 674 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.829%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.327%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
51.819
37.827
46.204
13.952
11.829
Financial autonomy
41.283
41.745
39.855
50.765
45.327
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.832024
2018
2023
2024
Q1: 0.0
Med: 31.34
Q3: 102.72
Good-17 pts over 3 years
In 2024, the debt ratio of BOULANGERIE PATISSERIE AS... (11.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.33%2024
2018
2023
2024
Q1: 9.78%
Med: 32.57%
Q3: 56.31%
Good+7 pts over 3 years
In 2024, the financial autonomy of BOULANGERIE PATISSERIE AS... (45.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
137.255
136.28
152.07
159.998
129.631
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
129.632024
2018
2023
2024
Q1: 102.62
Med: 152.34
Q3: 237.09
Average-8 pts over 3 years
In 2024, the liquidity ratio of BOULANGERIE PATISSERIE AS... (129.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BOULANGERIE PATISSERIE ASSOCIEES ANGERS in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of BOULANGERIE PATISSERIE ASSOCIEES ANGERS is estimated at
3 530 789 €
(range 1 829 008€ - 6 622 418€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
1829k€3530k€6622k€
3 530 789 €Range: 1 829 008€ - 6 622 418€
NAF 5 année 2024
Valuation method used
Net Income Multiple
400 674 €
×
8.8x
=3 530 790 €
Range: 1 829 009€ - 6 622 418€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare BOULANGERIE PATISSERIE ASSOCIEES ANGERS with other companies in the same sector:
Frequently asked questions about BOULANGERIE PATISSERIE ASSOCIEES ANGERS
What is the revenue of BOULANGERIE PATISSERIE ASSOCIEES ANGERS ?
The revenue of BOULANGERIE PATISSERIE ASSOCIEES ANGERS is not publicly disclosed (confidential accounts filed with INPI).
Is BOULANGERIE PATISSERIE ASSOCIEES ANGERS profitable?
Yes, BOULANGERIE PATISSERIE ASSOCIEES ANGERS generated a net profit of 401 k€ in 2024.
Where is the headquarters of BOULANGERIE PATISSERIE ASSOCIEES ANGERS ?
The headquarters of BOULANGERIE PATISSERIE ASSOCIEES ANGERS is located in STE GEMMES SUR LOIRE (49130), in the department Maine-et-Loire.
Where to find the tax return of BOULANGERIE PATISSERIE ASSOCIEES ANGERS ?
The tax return of BOULANGERIE PATISSERIE ASSOCIEES ANGERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOULANGERIE PATISSERIE ASSOCIEES ANGERS operate?
BOULANGERIE PATISSERIE ASSOCIEES ANGERS operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart