Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BOULANGERIE DES CIGALES : revenue, balance sheet and financial ratios

BOULANGERIE DES CIGALES is a French company founded 5 years ago, specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche. Based in MARIGNANE (13700), this company of category PME shows in 2024 a net income positive of 445 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOULANGERIE DES CIGALES (SIREN 884967001)
Indicator 2024 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 445 419 € 125 926 € 27 276 € 647 620 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, BOULANGERIE DES CIGALES generates positive net income of 445 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 648 k€ -> 445 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

445 419 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.568%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.157%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

72.9%

Solvency indicators evolution
BOULANGERIE DES CIGALES

Sector positioning

Debt ratio
41.57 2024
2022
2023
2024
Q1: 0.0
Med: 31.34
Q3: 102.72
Average -13 pts over 3 years

In 2024, the debt ratio of BOULANGERIE DES CIGALES (41.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.16% 2024
2022
2023
2024
Q1: 9.78%
Med: 32.57%
Q3: 56.31%
Average

In 2024, the financial autonomy of BOULANGERIE DES CIGALES (28.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 110.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

110.834

Liquidity indicators evolution
BOULANGERIE DES CIGALES

Sector positioning

Liquidity ratio
110.83 2024
2022
2023
2024
Q1: 102.62
Med: 152.34
Q3: 237.09
Average -6 pts over 3 years

In 2024, the liquidity ratio of BOULANGERIE DES CIGALES (110.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of BOULANGERIE DES CIGALES in its sector

Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche

Valuation estimate

Based on 203 transactions of similar company sales in 2024, the value of BOULANGERIE DES CIGALES is estimated at 3 925 088 € (range 2 033 262€ - 7 361 972€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
203 transactions
2033k€ 3925k€ 7361k€
3 925 088 € Range: 2 033 262€ - 7 361 972€
NAF 5 année 2024

Valuation method used

Net Income Multiple
445 419 € × 8.8x = 3 925 088 €
Range: 2 033 262€ - 7 361 972€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)

Compare BOULANGERIE DES CIGALES with other companies in the same sector:

Frequently asked questions about BOULANGERIE DES CIGALES

What is the revenue of BOULANGERIE DES CIGALES ?

The revenue of BOULANGERIE DES CIGALES is not publicly disclosed (confidential accounts filed with INPI).

Is BOULANGERIE DES CIGALES profitable?

Yes, BOULANGERIE DES CIGALES generated a net profit of 445 k€ in 2024.

Where is the headquarters of BOULANGERIE DES CIGALES ?

The headquarters of BOULANGERIE DES CIGALES is located in MARIGNANE (13700), in the department Bouches-du-Rhone.

Where to find the tax return of BOULANGERIE DES CIGALES ?

The tax return of BOULANGERIE DES CIGALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOULANGERIE DES CIGALES operate?

BOULANGERIE DES CIGALES operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.