Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: BORDEAUX (33200), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUCHERIE SHOP RIVE DROITE : revenue, balance sheet and financial ratios
BOUCHERIE SHOP RIVE DROITE is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in BORDEAUX (33200),
this company of category PME
shows in 2021 a net income positive of 224 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE SHOP RIVE DROITE (SIREN 818919615)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
Net income
223 897 €
149 052 €
388 172 €
171 927 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, BOUCHERIE SHOP RIVE DROITE generates positive net income of 224 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 172 k€ -> 224 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
223 897 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.186%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.774%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUCHERIE SHOP RIVE DROITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
28.482
11.377
16.249
18.186
Financial autonomy
38.569
69.804
57.372
52.774
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
18.192021
2019
2020
2021
Q1: 2.23
Med: 28.98
Q3: 109.03
Good
In 2021, the debt ratio of BOUCHERIE SHOP RIVE DROITE (18.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.77%2021
2019
2020
2021
Q1: 13.19%
Med: 36.6%
Q3: 57.61%
Good-6 pts over 3 years
In 2021, the financial autonomy of BOUCHERIE SHOP RIVE DROITE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.75
Liquidity indicators evolution BOUCHERIE SHOP RIVE DROITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
0.0
0.0
243.982
232.75
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
232.752021
2019
2020
2021
Q1: 89.79
Med: 145.91
Q3: 235.93
Good+72 pts over 3 years
In 2021, the liquidity ratio of BOUCHERIE SHOP RIVE DROITE (232.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of BOUCHERIE SHOP RIVE DROITE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 62 transactions of similar company sales
in 2021,
the value of BOUCHERIE SHOP RIVE DROITE is estimated at
1 239 490 €
(range 768 674€ - 1 896 937€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
62 tx
768k€1239k€1896k€
1 239 490 €Range: 768 674€ - 1 896 937€
NAF 5 année 2021
Valuation method used
Net Income Multiple
223 897 €
×
5.5x
=1 239 490 €
Range: 768 674€ - 1 896 938€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE SHOP RIVE DROITE with other companies in the same sector:
Frequently asked questions about BOUCHERIE SHOP RIVE DROITE
What is the revenue of BOUCHERIE SHOP RIVE DROITE ?
The revenue of BOUCHERIE SHOP RIVE DROITE is not publicly disclosed (confidential accounts filed with INPI).
Is BOUCHERIE SHOP RIVE DROITE profitable?
Yes, BOUCHERIE SHOP RIVE DROITE generated a net profit of 224 k€ in 2021.
Where is the headquarters of BOUCHERIE SHOP RIVE DROITE ?
The headquarters of BOUCHERIE SHOP RIVE DROITE is located in BORDEAUX (33200), in the department Gironde.
Where to find the tax return of BOUCHERIE SHOP RIVE DROITE ?
The tax return of BOUCHERIE SHOP RIVE DROITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE SHOP RIVE DROITE operate?
BOUCHERIE SHOP RIVE DROITE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart