Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-01-30 (31 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: EVREUX (27000), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUCHERIE SAILLARD : revenue, balance sheet and financial ratios
BOUCHERIE SAILLARD is a French company
founded 31 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in EVREUX (27000),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE SAILLARD (SIREN 400181012)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 372 410 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
105 819 €
91 327 €
128 490 €
134 988 €
153 353 €
115 696 €
85 684 €
61 658 €
65 241 €
EBITDA
N/C
137 345 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
6.7%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BOUCHERIE SAILLARD generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 65 k€ -> 106 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 819 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.515%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
53.836
35.702
18.537
11.614
6.339
2.671
0.0
0.0
0.0
Financial autonomy
54.723
62.092
71.699
75.654
81.146
84.018
87.116
80.997
80.515
Repayment capacity
None
None
None
None
None
None
None
0.0
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
8.149%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Excellent
In 2025, the debt ratio of BOUCHERIE SAILLARD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.52%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE SAILLARD (80.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2024
Q1: 0.0 years
Med: 0.23 years
Q3: 1.92 years
Excellent
In 2024, the repayment capacity of BOUCHERIE SAILLARD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 302.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
302.315
Liquidity indicators evolution BOUCHERIE SAILLARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
189.762
173.53
192.909
214.922
319.419
312.65
375.577
298.653
302.315
Interest coverage
None
None
None
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
302.312025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Excellent
In 2025, the liquidity ratio of BOUCHERIE SAILLARD (302.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2024
Q1: 0.0x
Med: 0.17x
Q3: 3.67x
Average
In 2024, the interest coverage of BOUCHERIE SAILLARD (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE SAILLARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
45 509 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
8
0
Customer payment term (days)
0
0
0
0
0
0
0
3
0
Supplier payment term (days)
0
0
0
0
0
0
0
12
0
Positioning of BOUCHERIE SAILLARD in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BOUCHERIE SAILLARD is estimated at
936 982 €
(range 286 378€ - 1 434 786€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
286k€936k€1434k€
936 982 €Range: 286 378€ - 1 434 786€
NAF 5 année 2025
Valuation method used
Net Income Multiple
105 819 €
×
8.9x
=936 982 €
Range: 286 378€ - 1 434 786€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE SAILLARD with other companies in the same sector:
Frequently asked questions about BOUCHERIE SAILLARD
What is the revenue of BOUCHERIE SAILLARD ?
The revenue of BOUCHERIE SAILLARD in 2024 is 1.4 M€.
Is BOUCHERIE SAILLARD profitable?
Yes, BOUCHERIE SAILLARD generated a net profit of 106 k€ in 2025.
Where is the headquarters of BOUCHERIE SAILLARD ?
The headquarters of BOUCHERIE SAILLARD is located in EVREUX (27000), in the department Eure.
Where to find the tax return of BOUCHERIE SAILLARD ?
The tax return of BOUCHERIE SAILLARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE SAILLARD operate?
BOUCHERIE SAILLARD operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart