BOUCHERIE OLIVIER ET KEVIN : revenue, balance sheet and financial ratios

BOUCHERIE OLIVIER ET KEVIN is a French company founded 11 years ago, specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé. Based in AGDE (34300), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOUCHERIE OLIVIER ET KEVIN (SIREN 807653134)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 326 813 € N/C N/C N/C 1 226 691 € 1 092 918 € 1 036 715 €
Net income 6 693 € 4 300 € -18 424 € 90 103 € 115 688 € 60 137 € 101 367 € 80 646 € 24 236 €
EBITDA N/C N/C 5 776 € N/C N/C N/C 129 282 € 104 926 € 27 365 €
Net margin N/C N/C -1.4% N/C N/C N/C 8.3% 7.4% 2.3%

Revenue and income statement

In 2024, BOUCHERIE OLIVIER ET KEVIN generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 7 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 693 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.083%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.318%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.5%

Solvency indicators evolution
BOUCHERIE OLIVIER ET KEVIN

Sector positioning

Debt ratio
7.08 2024
2022
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Good -15 pts over 3 years

In 2024, the debt ratio of BOUCHERIE OLIVIER ET KEVIN (7.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.32% 2024
2022
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Excellent

In 2024, the financial autonomy of BOUCHERIE OLIVIER ET KEVIN (78.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2433.23 years 2022
2022
Q1: 0.0 years
Med: 0.33 years
Q3: 2.43 years
Watch

In 2022, the repayment capacity of BOUCHERIE OLIVIER ET KEVIN (2433.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 368.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

368.923

Liquidity indicators evolution
BOUCHERIE OLIVIER ET KEVIN

Sector positioning

Liquidity ratio
368.92 2024
2022
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Excellent

In 2024, the liquidity ratio of BOUCHERIE OLIVIER ET KEVIN (368.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
8.24x 2022
2022
Q1: 0.0x
Med: 0.3x
Q3: 3.51x
Excellent

In 2022, the interest coverage of BOUCHERIE OLIVIER ET KEVIN (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BOUCHERIE OLIVIER ET KEVIN

Positioning of BOUCHERIE OLIVIER ET KEVIN in its sector

Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions). This range of 33 173€ to 109 713€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
33k€ 73k€ 109k€
73 866 € Range: 33 173€ - 109 713€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)

Compare BOUCHERIE OLIVIER ET KEVIN with other companies in the same sector:

Frequently asked questions about BOUCHERIE OLIVIER ET KEVIN

What is the revenue of BOUCHERIE OLIVIER ET KEVIN ?

The revenue of BOUCHERIE OLIVIER ET KEVIN in 2022 is 1.3 M€.

Is BOUCHERIE OLIVIER ET KEVIN profitable?

Yes, BOUCHERIE OLIVIER ET KEVIN generated a net profit of 7 k€ in 2024.

Where is the headquarters of BOUCHERIE OLIVIER ET KEVIN ?

The headquarters of BOUCHERIE OLIVIER ET KEVIN is located in AGDE (34300), in the department Herault.

Where to find the tax return of BOUCHERIE OLIVIER ET KEVIN ?

The tax return of BOUCHERIE OLIVIER ET KEVIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOUCHERIE OLIVIER ET KEVIN operate?

BOUCHERIE OLIVIER ET KEVIN operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.