Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-08-09 (19 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: BLANGY-SUR-BRESLE (76340), Seine-Maritime
BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS : revenue, balance sheet and financial ratios
BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in BLANGY-SUR-BRESLE (76340),
this company of category PME
shows in 2022 a revenue of 875 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS (SIREN 491436648)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
875 331 €
893 090 €
853 726 €
Net income
24 804 €
58 072 €
64 618 €
52 283 €
109 806 €
99 132 €
EBITDA
N/C
N/C
N/C
71 697 €
167 661 €
155 700 €
Net margin
N/C
N/C
N/C
6.0%
12.3%
11.6%
Revenue and income statement
In 2025, BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 99 k€ -> 25 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 804 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 171%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
171.109%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.542%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
1.284
1.715
2.456
10.701
22.247
171.109
Financial autonomy
74.325
79.247
73.807
65.475
60.935
23.542
Repayment capacity
0.031
0.044
0.12
None
None
None
Cash flow / Revenue
14.205%
14.505%
6.487%
None%
None%
None%
Sector positioning
Debt ratio
171.112025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average+40 pts over 3 years
In 2025, the debt ratio of BOUCHERIE NOTRE DAME OLIV... (171.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.54%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Average-48 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE NOTRE DAME OLIV... (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.455
Liquidity indicators evolution BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
295.134
405.575
284.933
258.409
253.328
115.455
Interest coverage
0.055
0.011
0.0
None
None
None
Sector positioning
Liquidity ratio
115.452025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Average-42 pts over 3 years
In 2025, the liquidity ratio of BOUCHERIE NOTRE DAME OLIV... (115.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
11 858 €
26 275 €
49 325 €
0 €
0 €
0 €
Inventory turnover (days)
14
17
18
0
0
0
Customer payment term (days)
1
1
1
0
0
0
Supplier payment term (days)
34
28
34
0
0
0
Positioning of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS is estimated at
219 628 €
(range 67 127€ - 336 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
67k€219k€336k€
219 628 €Range: 67 127€ - 336 314€
NAF 5 année 2025
Valuation method used
Net Income Multiple
24 804 €
×
8.9x
=219 629 €
Range: 67 127€ - 336 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS with other companies in the same sector:
Frequently asked questions about BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS
What is the revenue of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS ?
The revenue of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS in 2022 is 875 k€.
Is BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS profitable?
Yes, BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS generated a net profit of 25 k€ in 2025.
Where is the headquarters of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS ?
The headquarters of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS is located in BLANGY-SUR-BRESLE (76340), in the department Seine-Maritime.
Where to find the tax return of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS ?
The tax return of BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS operate?
BOUCHERIE NOTRE DAME OLIVIER PERE ET FILS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart