Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-03-15 (22 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: ANGERS (49100), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUCHERIE GOUDET-LEROY : revenue, balance sheet and financial ratios
BOUCHERIE GOUDET-LEROY is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in ANGERS (49100),
this company of category PME
shows in 2021 a net income positive of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE GOUDET-LEROY (SIREN 452535610)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
43 021 €
37 986 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, BOUCHERIE GOUDET-LEROY generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 38 k€ -> 43 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.427%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.905%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
5.173
2.427
Financial autonomy
68.727
58.905
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
2.432021
2020
2021
Q1: 2.23
Med: 28.98
Q3: 109.03
Good
In 2021, the debt ratio of BOUCHERIE GOUDET-LEROY (2.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.91%2021
2020
2021
Q1: 13.19%
Med: 36.6%
Q3: 57.61%
Excellent
In 2021, the financial autonomy of BOUCHERIE GOUDET-LEROY (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
158.654
112.148
Interest coverage
None
None
Sector positioning
Liquidity ratio
112.152021
2020
2021
Q1: 89.79
Med: 145.91
Q3: 235.93
Average-19 pts over 2 years
In 2021, the liquidity ratio of BOUCHERIE GOUDET-LEROY (112.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BOUCHERIE GOUDET-LEROY in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 62 transactions of similar company sales
in 2021,
the value of BOUCHERIE GOUDET-LEROY is estimated at
238 163 €
(range 147 697€ - 364 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
62 tx
147k€238k€364k€
238 163 €Range: 147 697€ - 364 489€
NAF 5 année 2021
Valuation method used
Net Income Multiple
43 021 €
×
5.5x
=238 164 €
Range: 147 698€ - 364 490€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE GOUDET-LEROY with other companies in the same sector:
Frequently asked questions about BOUCHERIE GOUDET-LEROY
What is the revenue of BOUCHERIE GOUDET-LEROY ?
The revenue of BOUCHERIE GOUDET-LEROY is not publicly disclosed (confidential accounts filed with INPI).
Is BOUCHERIE GOUDET-LEROY profitable?
Yes, BOUCHERIE GOUDET-LEROY generated a net profit of 43 k€ in 2021.
Where is the headquarters of BOUCHERIE GOUDET-LEROY ?
The headquarters of BOUCHERIE GOUDET-LEROY is located in ANGERS (49100), in the department Maine-et-Loire.
Where to find the tax return of BOUCHERIE GOUDET-LEROY ?
The tax return of BOUCHERIE GOUDET-LEROY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE GOUDET-LEROY operate?
BOUCHERIE GOUDET-LEROY operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart