Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-05-19 (5 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: MONTELIMAR (26200), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUCHERIE GARNIER : revenue, balance sheet and financial ratios
BOUCHERIE GARNIER is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in MONTELIMAR (26200),
this company of category PME
shows in 2021 a net income positive of 55 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE GARNIER (SIREN 883480915)
Indicator
2021
Revenue
N/C
Net income
55 204 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, BOUCHERIE GARNIER generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 204 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 232%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
231.927%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.946%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
231.927
Financial autonomy
15.946
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
231.932021
2021
Q1: 2.23
Med: 28.98
Q3: 109.03
Watch
In 2021, the debt ratio of BOUCHERIE GARNIER (231.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.95%2021
2021
Q1: 13.19%
Med: 36.6%
Q3: 57.61%
Average
In 2021, the financial autonomy of BOUCHERIE GARNIER (15.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.368
Liquidity indicators evolution BOUCHERIE GARNIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
99.368
Interest coverage
None
Sector positioning
Liquidity ratio
99.372021
2021
Q1: 89.79
Med: 145.91
Q3: 235.93
Average
In 2021, the liquidity ratio of BOUCHERIE GARNIER (99.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BOUCHERIE GARNIER in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 62 transactions of similar company sales
in 2021,
the value of BOUCHERIE GARNIER is estimated at
305 608 €
(range 189 524€ - 467 708€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
62 tx
189k€305k€467k€
305 608 €Range: 189 524€ - 467 708€
NAF 5 année 2021
Valuation method used
Net Income Multiple
55 204 €
×
5.5x
=305 608 €
Range: 189 524€ - 467 709€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE GARNIER with other companies in the same sector:
Frequently asked questions about BOUCHERIE GARNIER
What is the revenue of BOUCHERIE GARNIER ?
The revenue of BOUCHERIE GARNIER is not publicly disclosed (confidential accounts filed with INPI).
Is BOUCHERIE GARNIER profitable?
Yes, BOUCHERIE GARNIER generated a net profit of 55 k€ in 2021.
Where is the headquarters of BOUCHERIE GARNIER ?
The headquarters of BOUCHERIE GARNIER is located in MONTELIMAR (26200), in the department Drome.
Where to find the tax return of BOUCHERIE GARNIER ?
The tax return of BOUCHERIE GARNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE GARNIER operate?
BOUCHERIE GARNIER operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart