Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: SAINT-ANTHEME (63660), Puy-de-Dome
BOUCHERIE FOUGEROUSE : revenue, balance sheet and financial ratios
BOUCHERIE FOUGEROUSE is a French company
founded 32 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in SAINT-ANTHEME (63660),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE FOUGEROUSE (SIREN 391617099)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 645 099 €
1 601 437 €
Net income
16 498 €
93 113 €
45 522 €
47 911 €
36 790 €
49 520 €
36 102 €
36 500 €
61 015 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
120 741 €
131 411 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.2%
3.8%
Revenue and income statement
In 2025, BOUCHERIE FOUGEROUSE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 61 k€ -> 16 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 498 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.833%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.179%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
36.005
43.516
44.13
39.238
103.653
31.9
23.016
22.28
6.833
Financial autonomy
47.039
44.272
43.297
48.419
34.854
53.549
54.911
53.591
54.179
Repayment capacity
1.075
1.391
None
None
None
None
None
None
None
Cash flow / Revenue
7.39%
6.833%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.832025
2022
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Good-17 pts over 3 years
In 2025, the debt ratio of BOUCHERIE FOUGEROUSE (6.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.18%2025
2022
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Good-10 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE FOUGEROUSE (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
173.565
154.026
147.624
172.72
260.971
219.716
195.998
166.577
137.761
Interest coverage
2.698
2.24
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
137.762025
2022
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Average-24 pts over 3 years
In 2025, the liquidity ratio of BOUCHERIE FOUGEROUSE (137.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 137 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 437 days. Excellent situation: suppliers finance 300 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
137 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
437 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE FOUGEROUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
102 092 €
76 612 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
29
0
0
0
0
0
0
0
Customer payment term (days)
10
12
185
174
99
106
106
115
137
Supplier payment term (days)
42
39
632
420
422
360
391
266
437
Positioning of BOUCHERIE FOUGEROUSE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BOUCHERIE FOUGEROUSE is estimated at
146 082 €
(range 44 648€ - 223 694€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
44k€146k€223k€
146 082 €Range: 44 648€ - 223 694€
NAF 5 année 2025
Valuation method used
Net Income Multiple
16 498 €
×
8.9x
=146 083 €
Range: 44 649€ - 223 694€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE FOUGEROUSE with other companies in the same sector:
Frequently asked questions about BOUCHERIE FOUGEROUSE
What is the revenue of BOUCHERIE FOUGEROUSE ?
The revenue of BOUCHERIE FOUGEROUSE in 2017 is 1.6 M€.
Is BOUCHERIE FOUGEROUSE profitable?
Yes, BOUCHERIE FOUGEROUSE generated a net profit of 16 k€ in 2025.
Where is the headquarters of BOUCHERIE FOUGEROUSE ?
The headquarters of BOUCHERIE FOUGEROUSE is located in SAINT-ANTHEME (63660), in the department Puy-de-Dome.
Where to find the tax return of BOUCHERIE FOUGEROUSE ?
The tax return of BOUCHERIE FOUGEROUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE FOUGEROUSE operate?
BOUCHERIE FOUGEROUSE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart