Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-10-15 (40 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: CHARTRES (28000), Eure-et-Loir
BOUCHERIE DYNAMIQUE : revenue, balance sheet and financial ratios
BOUCHERIE DYNAMIQUE is a French company
founded 40 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in CHARTRES (28000),
this company of category PME
shows in 2023 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE DYNAMIQUE (SIREN 333985018)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 760 814 €
5 249 026 €
5 951 765 €
6 719 544 €
6 174 992 €
6 549 741 €
6 907 654 €
7 060 238 €
Net income
-156 541 €
4 035 €
-20 457 €
193 857 €
396 693 €
77 558 €
237 533 €
145 454 €
88 443 €
EBITDA
N/C
-61 052 €
73 772 €
374 841 €
638 447 €
155 014 €
391 741 €
343 047 €
318 606 €
Net margin
N/C
0.1%
-0.4%
3.3%
5.9%
1.3%
3.6%
2.1%
1.3%
Revenue and income statement
In 2024, BOUCHERIE DYNAMIQUE records a net loss of 157 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-156 541 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.996%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.565%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.66
23.356
13.423
25.471
22.202
31.327
102.183
100.112
114.996
Financial autonomy
49.974
54.053
61.266
57.437
62.076
60.726
37.85
36.952
32.565
Repayment capacity
1.304
0.812
0.576
2.386
0.773
1.619
8.947
-65.138
None
Cash flow / Revenue
4.471%
5.056%
5.12%
2.29%
6.976%
4.934%
1.753%
-0.26%
None%
Sector positioning
Debt ratio
115.02024
2022
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Average
In 2024, the debt ratio of BOUCHERIE DYNAMIQUE (115.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.56%2024
2022
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Average-6 pts over 3 years
In 2024, the financial autonomy of BOUCHERIE DYNAMIQUE (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-65.14 years2023
2022
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.46 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of BOUCHERIE DYNAMIQUE (-65.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.572
221.443
253.29
271.491
316.77
374.396
315.862
291.184
245.057
Interest coverage
2.202
1.672
1.06
2.887
0.673
0.964
8.418
-43.456
None
Sector positioning
Liquidity ratio
245.062024
2022
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Good
In 2024, the liquidity ratio of BOUCHERIE DYNAMIQUE (245.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-43.46x2023
2022
2023
Q1: 0.0x
Med: 0.38x
Q3: 4.2x
Watch-50 pts over 2 years
In 2023, the interest coverage of BOUCHERIE DYNAMIQUE (-43.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE DYNAMIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 079 863 €
1 199 583 €
1 421 949 €
1 400 426 €
1 488 581 €
1 498 119 €
960 939 €
1 103 747 €
0 €
Inventory turnover (days)
7
6
5
7
6
7
7
9
0
Customer payment term (days)
0
1
1
1
1
1
1
1
0
Supplier payment term (days)
33
35
36
29
29
25
29
34
0
Positioning of BOUCHERIE DYNAMIQUE in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE DYNAMIQUE with other companies in the same sector:
Frequently asked questions about BOUCHERIE DYNAMIQUE
What is the revenue of BOUCHERIE DYNAMIQUE ?
The revenue of BOUCHERIE DYNAMIQUE in 2023 is 4.8 M€.
Is BOUCHERIE DYNAMIQUE profitable?
BOUCHERIE DYNAMIQUE recorded a net loss in 2024.
Where is the headquarters of BOUCHERIE DYNAMIQUE ?
The headquarters of BOUCHERIE DYNAMIQUE is located in CHARTRES (28000), in the department Eure-et-Loir.
Where to find the tax return of BOUCHERIE DYNAMIQUE ?
The tax return of BOUCHERIE DYNAMIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE DYNAMIQUE operate?
BOUCHERIE DYNAMIQUE operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart