Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-04-01 (5 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: SAINT-JUNIEN (87200), Haute-Vienne
BOUCHERIE DU PONT LEVIS : revenue, balance sheet and financial ratios
BOUCHERIE DU PONT LEVIS is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in SAINT-JUNIEN (87200),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE DU PONT LEVIS (SIREN 898061098)
Indicator
2025
2023
2022
Revenue
N/C
1 106 930 €
967 357 €
Net income
23 600 €
38 799 €
37 552 €
EBITDA
N/C
72 241 €
67 992 €
Net margin
N/C
3.5%
3.9%
Revenue and income statement
In 2025, BOUCHERIE DU PONT LEVIS generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 38 k€ -> 24 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 600 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.923%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.095%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUCHERIE DU PONT LEVIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2025
Debt ratio
795.63
369.475
135.923
Financial autonomy
8.507
16.366
31.095
Repayment capacity
6.806
5.233
None
Cash flow / Revenue
5.727%
5.496%
None%
Sector positioning
Debt ratio
135.922025
2022
2023
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average
In 2025, the debt ratio of BOUCHERIE DU PONT LEVIS (135.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.09%2025
2022
2023
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Average+10 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE DU PONT LEVIS (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.23 years2023
2022
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.46 years
Watch
In 2023, the repayment capacity of BOUCHERIE DU PONT LEVIS (5.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.997
Liquidity indicators evolution BOUCHERIE DU PONT LEVIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2025
Liquidity ratio
104.182
102.667
76.997
Interest coverage
6.83
4.96
None
Sector positioning
Liquidity ratio
77.02025
2022
2023
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Watch-14 pts over 3 years
In 2025, the liquidity ratio of BOUCHERIE DU PONT LEVIS (77.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.96x2023
2022
2023
Q1: 0.0x
Med: 0.38x
Q3: 4.2x
Excellent
In 2023, the interest coverage of BOUCHERIE DU PONT LEVIS (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE DU PONT LEVIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2025
Operating WCR
-17 374 €
-20 666 €
0 €
Inventory turnover (days)
5
3
0
Customer payment term (days)
13
11
0
Supplier payment term (days)
30
23
0
Positioning of BOUCHERIE DU PONT LEVIS in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BOUCHERIE DU PONT LEVIS is estimated at
208 967 €
(range 63 868€ - 319 989€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
63k€208k€319k€
208 967 €Range: 63 868€ - 319 989€
NAF 5 année 2025
Valuation method used
Net Income Multiple
23 600 €
×
8.9x
=208 968 €
Range: 63 869€ - 319 989€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE DU PONT LEVIS with other companies in the same sector:
Frequently asked questions about BOUCHERIE DU PONT LEVIS
What is the revenue of BOUCHERIE DU PONT LEVIS ?
The revenue of BOUCHERIE DU PONT LEVIS in 2023 is 1.1 M€.
Is BOUCHERIE DU PONT LEVIS profitable?
Yes, BOUCHERIE DU PONT LEVIS generated a net profit of 24 k€ in 2025.
Where is the headquarters of BOUCHERIE DU PONT LEVIS ?
The headquarters of BOUCHERIE DU PONT LEVIS is located in SAINT-JUNIEN (87200), in the department Haute-Vienne.
Where to find the tax return of BOUCHERIE DU PONT LEVIS ?
The tax return of BOUCHERIE DU PONT LEVIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE DU PONT LEVIS operate?
BOUCHERIE DU PONT LEVIS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart