Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-10-27 (3 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: SAINT-GENEST-MALIFAUX (42660), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUCHERIE DU PILAT : revenue, balance sheet and financial ratios
BOUCHERIE DU PILAT is a French company
founded 3 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in SAINT-GENEST-MALIFAUX (42660),
this company of category PME
shows in 2025 a net income positive of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE DU PILAT (SIREN 920892973)
Indicator
2025
2024
2023
Revenue
N/C
N/C
N/C
Net income
185 319 €
157 549 €
25 215 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, BOUCHERIE DU PILAT generates positive net income of 185 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 25 k€ -> 185 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
185 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.689%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.651%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
1469.574
193.599
113.689
Financial autonomy
5.453
27.316
39.651
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
113.692025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average
In 2025, the debt ratio of BOUCHERIE DU PILAT (113.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.65%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Average+19 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE DU PILAT (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.527
Liquidity indicators evolution BOUCHERIE DU PILAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
160.677
238.292
340.527
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
340.532025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Excellent+21 pts over 3 years
In 2025, the liquidity ratio of BOUCHERIE DU PILAT (340.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of BOUCHERIE DU PILAT in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BOUCHERIE DU PILAT is estimated at
1 640 920 €
(range 501 529€ - 2 512 716€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
501k€1640k€2512k€
1 640 920 €Range: 501 529€ - 2 512 716€
NAF 5 année 2025
Valuation method used
Net Income Multiple
185 319 €
×
8.9x
=1 640 921 €
Range: 501 529€ - 2 512 717€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare BOUCHERIE DU PILAT with other companies in the same sector:
Frequently asked questions about BOUCHERIE DU PILAT
What is the revenue of BOUCHERIE DU PILAT ?
The revenue of BOUCHERIE DU PILAT is not publicly disclosed (confidential accounts filed with INPI).
Is BOUCHERIE DU PILAT profitable?
Yes, BOUCHERIE DU PILAT generated a net profit of 185 k€ in 2025.
Where is the headquarters of BOUCHERIE DU PILAT ?
The headquarters of BOUCHERIE DU PILAT is located in SAINT-GENEST-MALIFAUX (42660), in the department Loire.
Where to find the tax return of BOUCHERIE DU PILAT ?
The tax return of BOUCHERIE DU PILAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE DU PILAT operate?
BOUCHERIE DU PILAT operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart