Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-11-25 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: RUY-MONTCEAU (38300), Isere
BILDAU BUSSMANN FRANCE : revenue, balance sheet and financial ratios
BILDAU BUSSMANN FRANCE is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in RUY-MONTCEAU (38300),
this company of category PME
shows in 2022 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BILDAU BUSSMANN FRANCE (SIREN 518456207)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
7 611 173 €
N/C
N/C
N/C
2 553 154 €
2 495 472 €
Net income
22 040 €
11 821 €
153 142 €
17 784 €
17 991 €
18 585 €
5 084 €
6 174 €
EBITDA
N/C
N/C
307 092 €
N/C
N/C
N/C
11 206 €
13 127 €
Net margin
N/C
N/C
2.0%
N/C
N/C
N/C
0.2%
0.2%
Revenue and income statement
In 2024, BILDAU BUSSMANN FRANCE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.431%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.188%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BILDAU BUSSMANN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
28.226
0.0
0.0
250.622
189.163
65.717
44.321
109.431
Financial autonomy
7.654
8.474
12.257
7.432
7.503
14.954
18.645
16.188
Repayment capacity
0.0
0.0
None
None
None
0.786
None
None
Cash flow / Revenue
0.572%
0.439%
None%
None%
None%
3.334%
None%
None%
Sector positioning
Debt ratio
109.432024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average
In 2024, the debt ratio of BILDAU BUSSMANN FRANCE (109.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.19%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average
In 2024, the financial autonomy of BILDAU BUSSMANN FRANCE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.79 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Average
In 2022, the repayment capacity of BILDAU BUSSMANN FRANCE (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.087
Liquidity indicators evolution BILDAU BUSSMANN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.51
99.883
144.993
162.278
240.471
225.319
315.9
340.087
Interest coverage
0.0
0.0
None
None
None
0.591
None
None
Sector positioning
Liquidity ratio
340.092024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Good+20 pts over 3 years
In 2024, the liquidity ratio of BILDAU BUSSMANN FRANCE (340.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.59x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Average
In 2022, the interest coverage of BILDAU BUSSMANN FRANCE (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 137 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2352 days. Excellent situation: suppliers finance 2215 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
137 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2352 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BILDAU BUSSMANN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
443 096 €
428 726 €
0 €
0 €
0 €
-538 567 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
28
12
0
0
0
17
1544
137
Supplier payment term (days)
59
55
0
0
0
23
1292
2352
Positioning of BILDAU BUSSMANN FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 15 943€ to 243 552€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€40k€243k€
40 194 €Range: 15 943€ - 243 552€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare BILDAU BUSSMANN FRANCE with other companies in the same sector:
Frequently asked questions about BILDAU BUSSMANN FRANCE
What is the revenue of BILDAU BUSSMANN FRANCE ?
The revenue of BILDAU BUSSMANN FRANCE in 2022 is 7.6 M€.
Is BILDAU BUSSMANN FRANCE profitable?
Yes, BILDAU BUSSMANN FRANCE generated a net profit of 22 k€ in 2024.
Where is the headquarters of BILDAU BUSSMANN FRANCE ?
The headquarters of BILDAU BUSSMANN FRANCE is located in RUY-MONTCEAU (38300), in the department Isere.
Where to find the tax return of BILDAU BUSSMANN FRANCE ?
The tax return of BILDAU BUSSMANN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BILDAU BUSSMANN FRANCE operate?
BILDAU BUSSMANN FRANCE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart