Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: BRUMATH (67170), Bas-Rhin
BEYER ASSAINISSEMENT : revenue, balance sheet and financial ratios
BEYER ASSAINISSEMENT is a French company
founded 17 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in BRUMATH (67170),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEYER ASSAINISSEMENT (SIREN 509275954)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 621 253 €
2 956 193 €
2 878 466 €
3 354 733 €
2 916 328 €
2 306 778 €
2 034 549 €
Net income
341 343 €
108 352 €
209 618 €
168 427 €
293 008 €
264 558 €
170 747 €
74 511 €
EBITDA
N/C
91 294 €
304 972 €
201 779 €
320 173 €
318 926 €
214 119 €
100 150 €
Net margin
N/C
4.1%
7.1%
5.9%
8.7%
9.1%
7.4%
3.7%
Revenue and income statement
In 2023, BEYER ASSAINISSEMENT generates positive net income of 341 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 75 k€ -> 341 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
341 343 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.821%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.392%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
22.044
15.969
0.07
26.113
64.498
26.084
24.474
8.821
Financial autonomy
53.485
53.64
54.508
45.252
40.143
50.257
54.458
55.392
Repayment capacity
2.238
0.98
0.0
1.307
4.458
1.148
2.316
None
Cash flow / Revenue
4.404%
6.637%
8.044%
6.503%
5.062%
8.162%
3.907%
None%
Sector positioning
Debt ratio
8.822023
2021
2022
2023
Q1: 2.72
Med: 28.34
Q3: 77.43
Good-14 pts over 3 years
In 2023, the debt ratio of BEYER ASSAINISSEMENT (8.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.39%2023
2021
2022
2023
Q1: 15.56%
Med: 31.47%
Q3: 49.86%
Excellent
In 2023, the financial autonomy of BEYER ASSAINISSEMENT (55.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.32 years2022
2021
2022
Q1: 0.0 years
Med: 0.72 years
Q3: 2.81 years
Average+14 pts over 2 years
In 2022, the repayment capacity of BEYER ASSAINISSEMENT (2.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
217.838
214.728
173.418
187.822
241.363
222.718
245.229
215.619
Interest coverage
0.051
0.0
0.0
0.0
0.714
0.61
2.017
None
Sector positioning
Liquidity ratio
215.622023
2021
2022
2023
Q1: 140.64
Med: 184.56
Q3: 255.95
Good
In 2023, the liquidity ratio of BEYER ASSAINISSEMENT (215.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.02x2022
2021
2022
Q1: 0.0x
Med: 0.71x
Q3: 3.53x
Good+11 pts over 2 years
In 2022, the interest coverage of BEYER ASSAINISSEMENT (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEYER ASSAINISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
541 455 €
475 242 €
284 284 €
767 194 €
573 419 €
592 776 €
595 313 €
0 €
Inventory turnover (days)
13
11
12
7
11
12
14
0
Customer payment term (days)
86
73
52
101
72
70
51
0
Supplier payment term (days)
86
75
67
70
71
75
61
0
Positioning of BEYER ASSAINISSEMENT in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 109 059€ to 2 748 206€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
109k€262k€2748k€
262 611 €Range: 109 059€ - 2 748 206€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare BEYER ASSAINISSEMENT with other companies in the same sector:
Frequently asked questions about BEYER ASSAINISSEMENT
What is the revenue of BEYER ASSAINISSEMENT ?
The revenue of BEYER ASSAINISSEMENT in 2022 is 2.6 M€.
Is BEYER ASSAINISSEMENT profitable?
Yes, BEYER ASSAINISSEMENT generated a net profit of 341 k€ in 2023.
Where is the headquarters of BEYER ASSAINISSEMENT ?
The headquarters of BEYER ASSAINISSEMENT is located in BRUMATH (67170), in the department Bas-Rhin.
Where to find the tax return of BEYER ASSAINISSEMENT ?
The tax return of BEYER ASSAINISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEYER ASSAINISSEMENT operate?
BEYER ASSAINISSEMENT operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart