Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BERCEUSES ET CHERUBINS : revenue, balance sheet and financial ratios

BERCEUSES ET CHERUBINS is a French company founded 13 years ago, specialized in the sector Accueil de jeunes enfants. Based in CLERMONT-FERRAND (63000), this company of category PME shows in 2025 a net income positive of 16 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs.

In summary, BERCEUSES ET CHERUBINS posts positive profitability over the latest financial year. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.

Financial history - BERCEUSES ET CHERUBINS (SIREN 793352303)
Indicator 2025 2022
Revenue N/C N/C
Net income 15 657 € 14 683 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2025, BERCEUSES ET CHERUBINS generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 15 k€ -> 16 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 657 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Solvency indicators evolution
BERCEUSES ET CHERUBINS

Sector positioning

Debt ratio
217.76% 2022
Q1: 0.0%
Med: 9.96%
Q3: 95.81%
Watch

In 2022, the debt ratio of BERCEUSES ET CHERUBINS (217.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
18.29% 2022
Q1: 22.54%
Med: 44.05%
Q3: 62.3%
Watch

In 2022, the financial autonomy of BERCEUSES ET CHERUBINS (18.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

236 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

526 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BERCEUSES ET CHERUBINS

Positioning of BERCEUSES ET CHERUBINS in its sector

Comparison with sector Accueil de jeunes enfants

Valuation estimate

Based on 52 transactions of similar company sales (all years), the value of BERCEUSES ET CHERUBINS is estimated at 39 058 € (range 14 267€ - 94 896€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
52 tx
14k€ 39k€ 94k€
39 058 € Range: 14 267€ - 94 896€
NAF 5 all-time

Valuation method used

Net Income Multiple
15 657 € × 2.5x = 39 058 €
Range: 14 268€ - 94 896€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Accueil de jeunes enfants)

Compare BERCEUSES ET CHERUBINS with other companies in the same sector:

Top companies in Accueil de jeunes enfants

Largest companies by revenue in the sector Accueil de jeunes enfants:

Top companies in Puy-de-Dome

Largest companies by revenue in the department Puy-de-Dome:

Frequently asked questions about BERCEUSES ET CHERUBINS

What is the revenue of BERCEUSES ET CHERUBINS ?

The revenue of BERCEUSES ET CHERUBINS is not publicly disclosed (confidential accounts filed with INPI).

Is BERCEUSES ET CHERUBINS profitable?

Yes, BERCEUSES ET CHERUBINS generated a net profit of 16 k€ in 2025.

Where is the headquarters of BERCEUSES ET CHERUBINS ?

The headquarters of BERCEUSES ET CHERUBINS is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of BERCEUSES ET CHERUBINS ?

The tax return of BERCEUSES ET CHERUBINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BERCEUSES ET CHERUBINS operate?

BERCEUSES ET CHERUBINS operates in the sector Accueil de jeunes enfants (NAF code 88.91A). See the 'Sector positioning' section above to compare the company with its competitors.