BAYART IMMOBILIER : revenue, balance sheet and financial ratios
BAYART IMMOBILIER is a French company
founded 22 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ROUEN (76000),
this company of category PME
shows in 2021 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BAYART IMMOBILIER (SIREN 451299754)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 166 €
3 000 €
19 000 €
4 000 €
23 000 €
141 587 €
Net income
-300 249 €
31 070 €
120 385 €
150 336 €
-51 432 €
-363 202 €
82 444 €
EBITDA
-336 717 €
-142 269 €
-176 366 €
-162 433 €
-214 490 €
-311 424 €
-170 366 €
Net margin
N/C
745.8%
4012.8%
791.2%
-1285.8%
-1579.1%
58.2%
Revenue and income statement
In 2022, BAYART IMMOBILIER records a net loss of 300 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-336 717 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-298 882 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-300 249 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.993%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.777%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.547
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
1.581
2.149
0.0
0.0
0.0
0.109
87.993
Financial autonomy
88.624
86.34
92.162
91.069
93.588
94.662
43.777
Repayment capacity
0.354
-0.078
0.0
0.0
0.0
0.105
-1.547
Cash flow / Revenue
46.748%
-1341.978%
-2290.3%
796.874%
1777.1%
339.462%
None%
Sector positioning
Debt ratio
87.992022
2020
2021
2022
Q1: 0.0
Med: 9.78
Q3: 170.47
Average+37 pts over 3 years
In 2022, the debt ratio of BAYART IMMOBILIER (87.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.78%2022
2020
2021
2022
Q1: 0.08%
Med: 16.67%
Q3: 57.8%
Good-9 pts over 3 years
In 2022, the financial autonomy of BAYART IMMOBILIER (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.55 years2022
2020
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Good-20 pts over 3 years
In 2022, the repayment capacity of BAYART IMMOBILIER (-1.55) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 564.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
564.593
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BAYART IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
988.036
839.302
1419.963
1225.91
1780.226
2290.557
564.593
Interest coverage
-0.211
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
564.592022
2020
2021
2022
Q1: 141.58
Med: 338.94
Q3: 1019.12
Good-17 pts over 3 years
In 2022, the liquidity ratio of BAYART IMMOBILIER (564.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2020
2021
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Good
In 2022, the interest coverage of BAYART IMMOBILIER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 253 days. Excellent situation: suppliers finance 253 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
253 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BAYART IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
1 290 281 €
967 876 €
977 309 €
494 402 €
728 727 €
39 847 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
211
896
5512
1160
7709
4947
0
Supplier payment term (days)
204
255
185
265
320
447
253
Positioning of BAYART IMMOBILIER in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare BAYART IMMOBILIER with other companies in the same sector:
Frequently asked questions about BAYART IMMOBILIER
What is the revenue of BAYART IMMOBILIER ?
The revenue of BAYART IMMOBILIER in 2021 is 4 k€.
Is BAYART IMMOBILIER profitable?
BAYART IMMOBILIER recorded a net loss in 2022.
Where is the headquarters of BAYART IMMOBILIER ?
The headquarters of BAYART IMMOBILIER is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of BAYART IMMOBILIER ?
The tax return of BAYART IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAYART IMMOBILIER operate?
BAYART IMMOBILIER operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart