Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
B.A.S CREATION : revenue, balance sheet and financial ratios
B.A.S CREATION is a French company
founded 18 years ago,
specialized in the sector None.
Based in VALLAURIS (06220),
this company of category PME
shows in 2023 a revenue of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, B.A.S CREATION combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2023, B.A.S CREATION achieves revenue of 127 k€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +10.3%. Slight decline of -0% vs 2022. After deducting consumption (30 k€), gross margin stands at 97 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 5.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This ratio is slightly less favorable than the sector median (7.8%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
127 178 €
Gross margin (2023)
?
97 096 €
Net income (2023)
?
9 062 €
EBITDA margin (2023)
?
5.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 27.4%). Financial autonomy (= Equity / Total assets x 100) reaches 0%. This ratio is less favorable than the sector median (42.8%) and warrants attention. Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (7.2%).
Financial autonomy (2023)
?
0.0%
Cash flow / Revenue (2023)
?
7.73%
Repayment capacity (2023)
?
0.0
Asset age ratio (2023)
?
45.0%
| Indicator |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
80.824 |
9.543 |
1.395 |
13.66 |
0.301 |
1.052 |
5.717 |
3.951 |
3.623 |
0.0 |
| Financial autonomy |
41.829 |
8.091 |
1.012 |
9.236 |
0.251 |
0.52 |
1.49 |
1.458 |
1.806 |
0.0 |
| Repayment capacity |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
16.871% |
-2.383% |
-2.437% |
-4.116% |
0.723% |
4.695% |
-23.207% |
4.398% |
1.531% |
7.731% |
Sector positioning
Q1: 4.95%
Med: 27.42%
Q3: 86.88%
Excellent
-11 pts over 3 years
In 2023, the debt ratio of B.A.S CREATION (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 21.32%
Med: 42.83%
Q3: 61.0%
Watch
In 2023, the financial autonomy of B.A.S CREATION (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Q1: 0.0 years
Med: 0.53 years
Q3: 2.33 years
Excellent
In 2023, the repayment capacity of B.A.S CREATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.26. This ratio is less favorable than the sector median (2.6) and warrants attention.
Liquidity ratio (2023)
?
1.26
Interest coverage (2023)
?
0.0
| Indicator |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
1.98648 |
6.25825 |
3.43976 |
3.04066 |
6.02927 |
1.90806 |
1.23927 |
1.48912 |
1.82267 |
1.2615699999999999 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.7
Med: 2.62
Q3: 4.14
Watch
-5 pts over 3 years
In 2023, the liquidity ratio of B.A.S CREATION (1.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 1.06x
Q3: 5.94x
Average
In 2023, the interest coverage of B.A.S CREATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 79 days (= Average inventory / Cost of goods x 360). WCR is negative (-19 days): operations structurally generate cash. Between 2020 and 2023, WCR improved by 24 days of revenue, freeing up cash.
Operating WCR (2023)
?
-6 692 €
Customer credit (2023)
?
22 j
Supplier credit (2023)
?
25 j
Inventory turnover (2023)
?
79 j
WCR in days of revenue (2023)
?
-19 j
| Indicator |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
-16 261 € |
16 € |
395 € |
14 664 € |
18 941 € |
6 073 € |
1 322 € |
-9 795 € |
-2 524 € |
-6 692 € |
| Inventory turnover (days) |
0 |
0 |
24 |
35 |
27 |
99 |
72 |
9 |
13 |
79 |
| Customer payment term (days) |
26 |
0 |
13 |
73 |
44 |
24 |
24 |
27 |
14 |
22 |
| Supplier payment term (days) |
5 |
10 |
36 |
29 |
11 |
22 |
13 |
14 |
35 |
25 |
Positioning of B.A.S CREATION in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 7 828€ to 36 262€ is provided for information purposes only and requires in-depth analysis to be confirmed.
15 083 €
Range: 7 828€ - 36 262€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Frequently asked questions about B.A.S CREATION
What is the revenue of B.A.S CREATION ?
The revenue of B.A.S CREATION in 2023 is 127 k€.
Is B.A.S CREATION profitable?
Yes, B.A.S CREATION generated a net profit of 9 k€ in 2023.
Where is the headquarters of B.A.S CREATION ?
The headquarters of B.A.S CREATION is located in VALLAURIS (06220), in the department Alpes-Maritimes.
Where to find the tax return of B.A.S CREATION ?
The tax return of B.A.S CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B.A.S CREATION operate?
B.A.S CREATION operates in the sector None (NAF code 16.29Z). See the 'Sector positioning' section above to compare the company with its competitors.