Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BAKUS : revenue, balance sheet and financial ratios
BAKUS is a French company
founded 8 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de boissons.
Based in LORGUES (83510),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, BAKUS posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, BAKUS achieves revenue of 2.7 M€. After deducting consumption (1.1 M€), gross margin stands at 1.6 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 148 k€, representing 5.6% of revenue. This ratio is more favorable than the sector median (3.3%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
2 662 035 €
Gross margin (2024)
?
1 573 175 €
EBITDA (2024)
?
148 008 €
Net income (2024)
?
13 001 €
EBITDA margin (2024)
?
5.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 214%. This ratio is less favorable than the sector median (31.8%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 13%. This ratio is slightly less favorable than the sector median (33.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.7 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.5 years) and warrants attention. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (2.8%).
Debt ratio (2024)
?
214.2%
Financial autonomy (2024)
?
13.37%
Cash flow / Revenue (2024)
?
3.97%
Repayment capacity (2024)
?
4.72
Asset age ratio (2024)
?
51.6%
| Indicator |
2024 |
| Debt ratio |
214.197 |
| Financial autonomy |
13.373 |
| Repayment capacity |
4.718 |
| Cash flow / Revenue |
3.97% |
Sector positioning
Q1: 2.35%
Med: 31.84%
Q3: 115.66%
Watch
In 2024, the debt ratio of BAKUS (214.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 12.61%
Med: 32.97%
Q3: 55.91%
Average
In 2024, the financial autonomy of BAKUS (13.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.51 years
Q3: 3.7 years
Watch
In 2024, the repayment capacity of BAKUS (4.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.13. This ratio is less favorable than the sector median (2.1) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. This ratio is more favorable than the sector median (0.8x).
Liquidity ratio (2024)
?
1.13
Interest coverage (2024)
?
8.27
| Indicator |
2024 |
| Liquidity ratio |
1.13429 |
| Interest coverage |
8.268 |
Sector positioning
Q1: 1.34
Med: 2.15
Q3: 4.27
Watch
In 2024, the liquidity ratio of BAKUS (1.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.84x
Q3: 11.18x
Good
In 2024, the interest coverage of BAKUS (8.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 102 days of revenue, i.e. 755 k€ to permanently finance.
Operating WCR (2024)
?
754 554 €
Customer credit (2024)
?
37 j
Supplier credit (2024)
?
130 j
Inventory turnover (2024)
?
8 j
WCR in days of revenue (2024)
?
102 j
| Indicator |
2024 |
| Operating WCR |
754 554 € |
| Inventory turnover (days) |
8 |
| Customer payment term (days) |
37 |
| Supplier payment term (days) |
130 |
Positioning of BAKUS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 96 270€ to 339 274€ is provided for information purposes only and requires in-depth analysis to be confirmed.
156 039 €
Range: 96 270€ - 339 274€
NAF 5 année 2024
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) de boissons
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de boissons:
Frequently asked questions about BAKUS
What is the revenue of BAKUS ?
The revenue of BAKUS in 2024 is 2.7 M€.
Is BAKUS profitable?
Yes, BAKUS generated a net profit of 13 k€ in 2024.
Where is the headquarters of BAKUS ?
The headquarters of BAKUS is located in LORGUES (83510), in the department Var.
Where to find the tax return of BAKUS ?
The tax return of BAKUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BAKUS operate?
BAKUS operates in the sector Commerce de gros (commerce interentreprises) de boissons (NAF code 46.34Z). See the 'Sector positioning' section above to compare the company with its competitors.