Le dernier exercice comptable publié pour cette entreprise remonte à 2017. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
AXUP AUDIT : revenue, balance sheet and financial ratios
AXUP AUDIT is a French company
founded 21 years ago,
specialized in the sector Activités comptables.
Based in CENON (33150),
this company of category PME
shows in 2017 a revenue of 673 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-01
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, AXUP AUDIT combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2022, AXUP AUDIT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 34 k€ -> 31 k€.
Revenue (2017)
?
672 511 €
Gross margin (2017)
?
672 511 €
EBITDA (2017)
?
102 505 €
Net income (2017)
?
79 998 €
EBITDA margin (2017)
?
15.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. Compared with its sector, this ratio places the company among the best positioned (sector median: 18.1%). Financial autonomy (= Equity / Total assets x 100) reaches 65%. Compared with its sector, this ratio places the company among the best positioned (sector median: 45.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2017)
?
5.17%
Financial autonomy (2017)
?
65.28%
Cash flow / Revenue (2017)
?
12.21%
Repayment capacity (2017)
?
0.25
Asset age ratio (2017)
?
19.4%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Debt ratio |
13.282 |
5.17 |
0.0 |
0.212 |
18.285 |
0.28 |
0.128 |
| Financial autonomy |
55.403 |
65.285 |
74.762 |
78.473 |
69.028 |
77.553 |
74.624 |
| Repayment capacity |
1.07 |
0.25 |
None |
None |
None |
None |
None |
| Cash flow / Revenue |
6.547% |
12.209% |
None% |
None% |
None% |
None% |
None% |
Sector positioning
Q1: 2.21%
Med: 18.13%
Q3: 54.22%
Excellent
-45 pts over 3 years
In 2022, the debt ratio of AXUP AUDIT (0.1%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 28.32%
Med: 45.72%
Q3: 64.1%
Excellent
In 2022, the financial autonomy of AXUP AUDIT (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.47. This ratio is slightly less favorable than the sector median (2.4). The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2017)
?
1.47
Interest coverage (2017)
?
0.97
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Liquidity ratio |
1.10816 |
1.46985 |
1.8925999999999998 |
2.42767 |
3.32107 |
2.53817 |
2.0122 |
| Interest coverage |
4.127 |
0.966 |
None |
None |
None |
None |
None |
Sector positioning
Q1: 1.63
Med: 2.38
Q3: 3.8
Average
-31 pts over 3 years
In 2022, the liquidity ratio of AXUP AUDIT (2.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 39 days of revenue, i.e. 0 € to permanently finance. Between 2016 and 2017, WCR improved by 25 days of revenue, freeing up cash.
Operating WCR (2017)
?
72 369 €
Customer credit (2017)
?
59 j
Supplier credit (2017)
?
131 j
Inventory turnover (2017)
?
0 j
WCR in days of revenue (2017)
?
39 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Operating WCR |
106 796 € |
72 369 € |
0 € |
0 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
57 |
59 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
156 |
131 |
0 |
0 |
0 |
0 |
0 |
Positioning of AXUP AUDIT in its sector
Valuation estimate
Based on 106 transactions of similar company sales
(all years),
the value of AXUP AUDIT is estimated at
59 241 €
(range 18 357€ - 198 453€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
59 241 €
Range: 18 357€ - 198 453€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 841 €
×
1.9x
=
59 242 €
Range: 18 357€ - 198 454€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités comptables
Largest companies by revenue in the sector Activités comptables:
Frequently asked questions about AXUP AUDIT
What is the revenue of AXUP AUDIT ?
The revenue of AXUP AUDIT in 2017 is 673 k€.
Is AXUP AUDIT profitable?
Yes, AXUP AUDIT generated a net profit of 31 k€ in 2022.
Where is the headquarters of AXUP AUDIT ?
The headquarters of AXUP AUDIT is located in CENON (33150), in the department Gironde.
Where to find the tax return of AXUP AUDIT ?
The tax return of AXUP AUDIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AXUP AUDIT operate?
AXUP AUDIT operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.