AVIAPARTNER NICE SAS : revenue, balance sheet and financial ratios
AVIAPARTNER NICE SAS is a French company
founded 69 years ago,
specialized in the sector Services auxiliaires des transports aériens.
Based in NICE (06000),
this company of category ETI
shows in 2024 a revenue of 23.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVIAPARTNER NICE SAS (SIREN 957809627)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 680 341 €
20 639 804 €
17 395 827 €
14 217 805 €
9 256 627 €
25 898 121 €
27 052 145 €
32 651 361 €
34 581 721 €
Net income
-1 215 278 €
-3 219 385 €
-2 098 015 €
575 892 €
-3 391 700 €
-3 412 567 €
-3 398 925 €
-2 311 780 €
-1 846 292 €
EBITDA
-461 394 €
-2 731 799 €
-2 221 595 €
-1 546 282 €
-3 306 522 €
-3 469 344 €
-3 848 151 €
-3 440 442 €
-2 066 993 €
Net margin
-5.1%
-15.6%
-12.1%
4.1%
-36.6%
-13.2%
-12.6%
-7.1%
-5.3%
Revenue and income statement
In 2024, AVIAPARTNER NICE SAS achieves revenue of 23.7 M€. Activity remains stable over the period (CAGR: -4.6%). Vs 2023, growth of +15% (20.6 M€ -> 23.7 M€). After deducting consumption (0 €), gross margin stands at 23.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -461 k€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +11.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 680 341 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 680 341 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-461 394 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-479 812 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 215 278 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.881%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.61%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution AVIAPARTNER NICE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-79.081
-116.913
-198.181
-386.162
-804.721
-362.816
-804.253
-814.207
11.881
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-6.142%
-11.271%
-15.433%
-14.409%
-37.752%
-12.65%
-12.609%
-16.347%
-5.61%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.0
Q3: 50.08
Excellent
In 2024, the debt ratio of AVIAPARTNER NICE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
11.88%2024
2022
2023
2024
Q1: 3.49%
Med: 23.63%
Q3: 43.9%
Average+14 pts over 3 years
In 2024, the financial autonomy of AVIAPARTNER NICE SAS (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.08 years
Excellent
In 2024, the repayment capacity of AVIAPARTNER NICE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.948
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-155.416
Liquidity indicators evolution AVIAPARTNER NICE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
71.51
51.698
35.035
20.807
10.553
14.564
10.706
10.687
132.948
Interest coverage
-1.571
-1.952
-3.613
-5.581
-4.471
-7.718
-7.191
-19.018
-155.416
Sector positioning
Liquidity ratio
132.952024
2022
2023
2024
Q1: 103.71
Med: 133.95
Q3: 202.29
Average+45 pts over 3 years
In 2024, the liquidity ratio of AVIAPARTNER NICE SAS (132.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-155.42x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 6.25x
Watch
In 2024, the interest coverage of AVIAPARTNER NICE SAS (-155.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Overall, WCR represents 71 days of revenue, i.e. 4.7 M€ to permanently finance. Over 2016-2024, WCR increased by +15909%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 701 732 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution AVIAPARTNER NICE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-29 740 €
-2 329 675 €
-6 629 399 €
-10 244 779 €
-15 880 669 €
-16 248 818 €
-16 811 849 €
-19 095 327 €
4 701 732 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
34
45
34
43
54
34
33
32
Supplier payment term (days)
66
94
88
96
67
101
72
93
87
Positioning of AVIAPARTNER NICE SAS in its sector
Comparison with sector Services auxiliaires des transports aériens
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of AVIAPARTNER NICE SAS is estimated at
3 545 665 €
(range 2 275 137€ - 11 050 938€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
2275k€3545k€11050k€
3 545 665 €Range: 2 275 137€ - 11 050 938€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
23 680 341 €
×
0.15x
=3 545 666 €
Range: 2 275 138€ - 11 050 938€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports aériens)
Compare AVIAPARTNER NICE SAS with other companies in the same sector:
Frequently asked questions about AVIAPARTNER NICE SAS
What is the revenue of AVIAPARTNER NICE SAS ?
The revenue of AVIAPARTNER NICE SAS in 2024 is 23.7 M€.
Is AVIAPARTNER NICE SAS profitable?
AVIAPARTNER NICE SAS recorded a net loss in 2024.
Where is the headquarters of AVIAPARTNER NICE SAS ?
The headquarters of AVIAPARTNER NICE SAS is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of AVIAPARTNER NICE SAS ?
The tax return of AVIAPARTNER NICE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVIAPARTNER NICE SAS operate?
AVIAPARTNER NICE SAS operates in the sector Services auxiliaires des transports aériens (NAF code 52.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart