Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-16 (16 years)Status: ActiveBusiness sector: Débits de boissonsLocation: AMIENS (80080), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AVENIR ET DEVELOPPEMENT : revenue, balance sheet and financial ratios
AVENIR ET DEVELOPPEMENT is a French company
founded 16 years ago,
specialized in the sector Débits de boissons.
Based in AMIENS (80080),
this company of category PME
shows in 2015 a net income positive of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AVENIR ET DEVELOPPEMENT (SIREN 518157128)
Indicator
2015
Revenue
N/C
Net income
8 344 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2015, AVENIR ET DEVELOPPEMENT generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.303%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.651%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AVENIR ET DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
Debt ratio
36.303
Financial autonomy
50.651
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
36.32015
2015
Q1: -5.42
Med: 16.89
Q3: 203.02
Average
In 2015, the debt ratio of AVENIR ET DEVELOPPEMENT (36.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.65%2015
2015
Q1: 2.9%
Med: 26.43%
Q3: 61.36%
Good
In 2015, the financial autonomy of AVENIR ET DEVELOPPEMENT (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.36
Liquidity indicators evolution AVENIR ET DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
Liquidity ratio
75.36
Interest coverage
None
Sector positioning
Liquidity ratio
75.362015
2015
Q1: 21.25
Med: 57.86
Q3: 121.95
Good
In 2015, the liquidity ratio of AVENIR ET DEVELOPPEMENT (75.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AVENIR ET DEVELOPPEMENT in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 1048 transactions of similar company sales
(all years),
the value of AVENIR ET DEVELOPPEMENT is estimated at
67 306 €
(range 32 341€ - 120 238€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
1048 transactions
32k€67k€120k€
67 306 €Range: 32 341€ - 120 238€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 344 €
×
8.1x
=67 307 €
Range: 32 341€ - 120 238€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 1048 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare AVENIR ET DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about AVENIR ET DEVELOPPEMENT
What is the revenue of AVENIR ET DEVELOPPEMENT ?
The revenue of AVENIR ET DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is AVENIR ET DEVELOPPEMENT profitable?
Yes, AVENIR ET DEVELOPPEMENT generated a net profit of 8 k€ in 2015.
Where is the headquarters of AVENIR ET DEVELOPPEMENT ?
The headquarters of AVENIR ET DEVELOPPEMENT is located in AMIENS (80080), in the department Somme.
Where to find the tax return of AVENIR ET DEVELOPPEMENT ?
The tax return of AVENIR ET DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVENIR ET DEVELOPPEMENT operate?
AVENIR ET DEVELOPPEMENT operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart