Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Fabrication de plats préparésLocation: SAINT-PAUL (97411), La Reunion
AVE MARIA : revenue, balance sheet and financial ratios
AVE MARIA is a French company
founded 19 years ago,
specialized in the sector Fabrication de plats préparés.
Based in SAINT-PAUL (97411),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AVE MARIA generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 96 k€ -> 89 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 437 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.985%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
62.474
18.226
43.646
104.747
133.035
131.121
68.98
37.852
Financial autonomy
42.55
55.723
49.694
23.404
13.892
15.086
19.951
24.985
Repayment capacity
0.639
0.264
1.114
5.192
5.341
6.927
None
None
Cash flow / Revenue
9.593%
11.223%
10.291%
3.137%
2.425%
1.584%
None%
None%
Sector positioning
Debt ratio
37.852024
2022
2023
2024
Q1: 0.14
Med: 23.99
Q3: 83.47
Average-19 pts over 3 years
In 2024, the debt ratio of AVE MARIA (37.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.98%2024
2022
2023
2024
Q1: 5.57%
Med: 32.53%
Q3: 54.96%
Average+11 pts over 3 years
In 2024, the financial autonomy of AVE MARIA (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.93 years2022
2022
Q1: -0.13 years
Med: 0.12 years
Q3: 2.87 years
Watch
In 2022, the repayment capacity of AVE MARIA (6.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.823
Liquidity indicators evolution AVE MARIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
82.051
84.318
101.015
115.165
95.379
87.433
90.125
88.823
Interest coverage
2.556
1.92
2.218
8.1
13.217
11.173
None
None
Sector positioning
Liquidity ratio
88.822024
2022
2023
2024
Q1: 113.33
Med: 167.62
Q3: 292.46
Watch
In 2024, the liquidity ratio of AVE MARIA (88.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.17x2022
2022
Q1: -0.06x
Med: 0.37x
Q3: 4.6x
Excellent
In 2022, the interest coverage of AVE MARIA (11.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AVE MARIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
33 285 €
41 073 €
90 502 €
117 665 €
37 852 €
69 794 €
0 €
0 €
Inventory turnover (days)
3
4
3
6
4
3
0
0
Customer payment term (days)
0
0
0
0
0
1
0
0
Supplier payment term (days)
20
30
45
41
40
34
0
0
Positioning of AVE MARIA in its sector
Comparison with sector Fabrication de plats préparés
Valuation estimate
Based on 92 transactions of similar company sales
(all years),
the value of AVE MARIA is estimated at
248 934 €
(range 37 453€ - 708 726€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
92 tx
37k€248k€708k€
248 934 €Range: 37 453€ - 708 726€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
89 437 €
×
2.8x
=248 935 €
Range: 37 453€ - 708 727€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 92 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plats préparés)
Compare AVE MARIA with other companies in the same sector:
Yes, AVE MARIA generated a net profit of 89 k€ in 2024.
Where is the headquarters of AVE MARIA ?
The headquarters of AVE MARIA is located in SAINT-PAUL (97411), in the department La Reunion.
Where to find the tax return of AVE MARIA ?
The tax return of AVE MARIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVE MARIA operate?
AVE MARIA operates in the sector Fabrication de plats préparés (NAF code 10.85Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart