Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-02 (32 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: COMBRONDE (63460), Puy-de-Dome
AUVERGNE ENVIRONNEMENT SERVICE : revenue, balance sheet and financial ratios
AUVERGNE ENVIRONNEMENT SERVICE is a French company
founded 32 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in COMBRONDE (63460),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUVERGNE ENVIRONNEMENT SERVICE (SIREN 393625694)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 411 283 €
1 178 902 €
N/C
Net income
33 274 €
48 340 €
36 498 €
29 623 €
39 966 €
56 453 €
51 927 €
44 780 €
34 017 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
155 559 €
108 797 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.7%
3.8%
N/C
Revenue and income statement
In 2024, AUVERGNE ENVIRONNEMENT SERVICE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.176%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.785%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUVERGNE ENVIRONNEMENT SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.623
67.867
53.077
45.577
26.452
16.405
15.362
16.952
20.176
Financial autonomy
49.716
45.299
48.619
50.129
53.73
62.937
62.869
61.711
51.785
Repayment capacity
None
3.184
1.925
None
None
None
None
None
None
Cash flow / Revenue
None%
8.636%
10.661%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.182024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Good+8 pts over 3 years
In 2024, the debt ratio of AUVERGNE ENVIRONNEMENT SE... (20.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.78%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Good-6 pts over 3 years
In 2024, the financial autonomy of AUVERGNE ENVIRONNEMENT SE... (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.371
Liquidity indicators evolution AUVERGNE ENVIRONNEMENT SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
246.927
232.395
222.369
230.486
191.976
246.448
274.321
261.804
190.371
Interest coverage
None
1.343
1.231
None
None
None
None
None
None
Sector positioning
Liquidity ratio
190.372024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average-25 pts over 3 years
In 2024, the liquidity ratio of AUVERGNE ENVIRONNEMENT SE... (190.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUVERGNE ENVIRONNEMENT SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
176 670 €
146 816 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
59
50
0
0
0
0
0
0
Supplier payment term (days)
0
74
65
0
0
0
0
0
0
Positioning of AUVERGNE ENVIRONNEMENT SERVICE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 23 390€ to 455 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€73k€455k€
73 765 €Range: 23 390€ - 455 707€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare AUVERGNE ENVIRONNEMENT SERVICE with other companies in the same sector:
Frequently asked questions about AUVERGNE ENVIRONNEMENT SERVICE
What is the revenue of AUVERGNE ENVIRONNEMENT SERVICE ?
The revenue of AUVERGNE ENVIRONNEMENT SERVICE in 2018 is 1.4 M€.
Is AUVERGNE ENVIRONNEMENT SERVICE profitable?
Yes, AUVERGNE ENVIRONNEMENT SERVICE generated a net profit of 33 k€ in 2024.
Where is the headquarters of AUVERGNE ENVIRONNEMENT SERVICE ?
The headquarters of AUVERGNE ENVIRONNEMENT SERVICE is located in COMBRONDE (63460), in the department Puy-de-Dome.
Where to find the tax return of AUVERGNE ENVIRONNEMENT SERVICE ?
The tax return of AUVERGNE ENVIRONNEMENT SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUVERGNE ENVIRONNEMENT SERVICE operate?
AUVERGNE ENVIRONNEMENT SERVICE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart