Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-05-01 (29 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MATOUGUES (51510), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUBERGE DES MOISSONS : revenue, balance sheet and financial ratios
AUBERGE DES MOISSONS is a French company
founded 29 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MATOUGUES (51510),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE DES MOISSONS (SIREN 412072480)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 337 282 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-16 283 €
21 105 €
19 644 €
-167 118 €
35 900 €
-10 746 €
-51 506 €
-31 202 €
EBITDA
N/C
88 436 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AUBERGE DES MOISSONS records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 283 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 400%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
399.596%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.314%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUBERGE DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
137.222
217.83
182.537
118.006
1551.505
1055.968
479.796
399.596
Financial autonomy
34.614
26.455
27.483
37.381
5.613
7.779
14.826
15.314
Repayment capacity
None
None
None
None
None
None
5.508
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.079%
None%
Sector positioning
Debt ratio
399.62023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of AUBERGE DES MOISSONS (399.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.31%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average
In 2023, the financial autonomy of AUBERGE DES MOISSONS (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.51 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of AUBERGE DES MOISSONS (5.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.064
Liquidity indicators evolution AUBERGE DES MOISSONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
79.224
97.109
136.449
169.123
863.341
713.598
466.919
223.064
Interest coverage
None
None
None
None
None
None
8.239
None
Sector positioning
Liquidity ratio
223.062023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good-17 pts over 3 years
In 2023, the liquidity ratio of AUBERGE DES MOISSONS (223.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.24x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of AUBERGE DES MOISSONS (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE DES MOISSONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
112 760 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
8
0
Customer payment term (days)
0
0
0
0
0
0
13
0
Supplier payment term (days)
0
0
0
0
0
0
14
0
Positioning of AUBERGE DES MOISSONS in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare AUBERGE DES MOISSONS with other companies in the same sector:
Frequently asked questions about AUBERGE DES MOISSONS
What is the revenue of AUBERGE DES MOISSONS ?
The revenue of AUBERGE DES MOISSONS in 2022 is 1.3 M€.
Is AUBERGE DES MOISSONS profitable?
AUBERGE DES MOISSONS recorded a net loss in 2023.
Where is the headquarters of AUBERGE DES MOISSONS ?
The headquarters of AUBERGE DES MOISSONS is located in MATOUGUES (51510), in the department Marne.
Where to find the tax return of AUBERGE DES MOISSONS ?
The tax return of AUBERGE DES MOISSONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE DES MOISSONS operate?
AUBERGE DES MOISSONS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart